Subros Complete Financial Statements

SUBROS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Subros (SUBROS). Downloads include all available records across all periods. For market performance, see the SUBROS stock price today .

Profitability Ratios

Net Profit Margin 4.56% 2025 data
EBITDA Margin 9.78% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 2.21% 2025 data
Return on Equity 3.75% 2025 data

Balance Sheet Ratios

Current Ratio 15.12 2025 data
Debt to Equity 1.70 2025 data
Equity Ratio 58.85% 2025 data
Asset Turnover 0.48 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+7.8%
Year-over-Year
Net Profit Growth
+13.9%
Year-over-Year
EBITDA Growth
+6.0%
Year-over-Year
Expense Growth
+7.8%
Year-over-Year
Assets Growth
+12.6%
Year-over-Year
Equity Growth
+14.4%
Year-over-Year
Liabilities Growth
+12.6%
Year-over-Year
Operating Cash Flow Growth
+5.4%
Year-over-Year
Investing Cash Flow Growth
-79.3%
Year-over-Year
Financing Cash Flow Growth
+80.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 900 915 884 835 835 813 826 816 754 695 739 699 684 711 663 532 663 486 548 462 468 75 607 504 520 616 468 570 536 509
Expenses 811 816 796 752 755 733 745 743 698 646 673 655 634 665 621 495 596 454 508 405 417 104 538 453 463 517 418 505 478 454
EBITDA 88 99 88 83 81 81 81 73 56 49 66 44 50 46 42 37 67 32 40 57 51 -29 70 51 57 99 50 65 58 55
Operating Profit Margin % 8.00% 10.00% 9.00% 9.00% 9.00% 10.00% 9.00% 9.00% 7.00% 7.00% 8.00% 6.00% 7.00% 6.00% 5.00% 7.00% 10.00% 6.00% 7.00% 12.00% 9.00% -40.00% 11.00% 9.00% 11.00% 10.00% 10.00% 11.00% 10.00% 11.00%
Depreciation 31 34 31 32 32 31 32 29 28 27 28 28 27 27 28 26 24 24 26 24 23 19 25 23 21 22 23 20 19 20
Interest 2 3 2 3 4 3 3 3 2 2 4 2 2 1 2 4 3 3 3 6 5 5 3 9 7 15 8 13 14 8
Profit Before Tax 55 62 55 49 45 47 46 42 26 20 34 15 21 18 12 8 40 5 12 28 23 -53 42 19 29 62 20 32 25 28
Tax 14 16 14 12 15 12 13 15 8 6 7 5 4 6 4 3 14 2 4 10 6 -29 14 6 13 21 6 8 6 11
Net Profit 41 46 41 36 30 35 33 27 18 14 27 10 17 12 8 5 26 3 8 18 17 -24 27 13 16 42 13 24 19 17
Earnings Per Share (₹) 6.24 7.08 6.26 5.58 4.66 5.36 5.05 4.10 2.81 2.08 4.12 1.49 2.55 1.79 1.26 0.76 4.02 0.51 1.16 2.72 2.55 -3.68 4.20 2.05 2.48 6.36 2.04 3.98 3.19 2.78

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,859 1,651 1,543 1,505 1,449 1,388 1,380 1,297 1,125 1,001 973
Current Assets 1,013 807 685 690 631 541 557 485 426 335 301
Fixed Assets 719 745 723 726 745 765 690 670 497 563 537
Capital Work in Progress 79 80 86 61 54 66 86 90 149 54 89
Investments 116 5 25 5 5 2 2 2 2 0 0
Other Assets 945 821 709 712 646 555 603 536 477 384 348
LIABILITIES
Total Liabilities 1,859 1,651 1,543 1,505 1,449 1,388 1,380 1,297 1,125 1,001 973
Current Liabilities 67 69 56 54 62 59 65 155 158 222 244
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,094 956 867 824 795 752 680 404 348 335 317
Share Capital 13 13 13 13 13 13 13 12 12 12 12
Reserves & Surplus 1,081 943 854 811 782 739 667 392 336 323 305

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 175 166 141 151 155 239 100 315 111 151 141
Investing Activities -165 -92 -145 -100 -58 -93 -126 -231 -75 -69 -94
Financing Activities -13 -65 4 -53 -68 -148 17 -72 -35 -82 -48
Net Cash Flow -3 9 -1 -2 28 -3 -8 13 1 0 -1