Studds Accessories Intrinsic Value

STUDDS • Automobiles
Current Stock Price
₹541.90
Primary Intrinsic Value
₹251.52
Market Cap
₹1084 Cr
-53.6% Downside
Median Value
₹251.52
Value Range
₹163 - ₹588
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

STUDDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹251.52 ₹201.22 - ₹301.82 -53.6% EPS: ₹20.96, Sector P/E: 12x
Book Value Method asset ₹225.00 ₹202.50 - ₹247.50 -58.5% Book Value/Share: ₹225.00, P/B: 1.0x
Revenue Multiple Method revenue ₹251.20 ₹226.08 - ₹276.32 -53.6% Revenue/Share: ₹314.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹382.10 ₹343.89 - ₹420.31 -29.5% EBITDA: ₹132.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹292.44 ₹233.95 - ₹350.93 -46.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹162.57 ₹146.31 - ₹178.83 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹172.71 ₹155.44 - ₹189.98 -68.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹588.00 ₹529.20 - ₹646.80 +8.5% ROE: 18.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹325.75 ₹293.18 - ₹358.33 -39.9% EPS: ₹20.96, BVPS: ₹225.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STUDDS share price latest .

Valuation Comparison Chart

STUDDS Intrinsic Value Analysis

What is the intrinsic value of STUDDS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Studds Accessories (STUDDS) is ₹251.52 (median value). With the current market price of ₹541.90, this represents a -53.6% variance from our estimated fair value.

The valuation range spans from ₹162.57 to ₹588.00, indicating ₹162.57 - ₹588.00.

Is STUDDS undervalued or overvalued?

Based on our multi-method analysis, Studds Accessories (STUDDS) appears to be trading above calculated value by approximately 53.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.47 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹63 Cr ₹38 Cr Positive Free Cash Flow 8/10
March 2024 ₹97 Cr ₹70 Cr Positive Free Cash Flow 8/10
March 2023 ₹28 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2021 ₹74 Cr ₹57 Cr Positive Free Cash Flow 8/10