Stovec Industries Intrinsic Value

STOVACQ • Capital Goods
Current Stock Price
₹1417.80
Primary Intrinsic Value
₹705.00
Market Cap
₹283.6 Cr
+82.0% Upside
Median Value
₹2580.83
Value Range
₹705 - ₹2581
Assessment
Trading Below Calculated Value
Safety Margin
45.1%

STOVACQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹705.00 ₹634.50 - ₹775.50 -50.3% Book Value/Share: ₹705.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹2580.83 ₹2064.66 - ₹3097.00 +82.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

STOVACQ Intrinsic Value Analysis

What is the intrinsic value of STOVACQ?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Stovec Industries (STOVACQ) is ₹2580.83 (median value). With the current market price of ₹1417.80, this represents a +82.0% variance from our estimated fair value.

The valuation range spans from ₹705.00 to ₹2580.83, indicating ₹705.00 - ₹2580.83.

Is STOVACQ undervalued or overvalued?

Based on our multi-method analysis, Stovec Industries (STOVACQ) appears to be trading below calculated value by approximately 82.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 48.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹38 Cr ₹19 Cr Positive Free Cash Flow 7/10
March 2017 ₹24 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2016 ₹28 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2015 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10