Stovec Industries Intrinsic Value

STOVACQ • Capital Goods
Current Stock Price
₹1927.50
Primary Intrinsic Value
₹705.00
Market Cap
₹385.5 Cr
+33.9% Upside
Median Value
₹2580.83
Value Range
₹705 - ₹2581
Assessment
Trading Below Calculated Value
Safety Margin
25.3%

STOVACQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹705.00 ₹634.50 - ₹775.50 -63.4% Book Value/Share: ₹705.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹2580.83 ₹2064.66 - ₹3097.00 +33.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STOVACQ share price latest .

Valuation Comparison Chart

STOVACQ Intrinsic Value Analysis

What is the intrinsic value of STOVACQ?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Stovec Industries (STOVACQ) is ₹2580.83 (median value). With the current market price of ₹1927.50, this represents a +33.9% variance from our estimated fair value.

The valuation range spans from ₹705.00 to ₹2580.83, indicating ₹705.00 - ₹2580.83.

Is STOVACQ undervalued or overvalued?

Based on our multi-method analysis, Stovec Industries (STOVACQ) appears to be trading below calculated value by approximately 33.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 48.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹38 Cr ₹19 Cr Positive Free Cash Flow 7/10
March 2017 ₹24 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2016 ₹28 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2015 ₹23 Cr ₹14 Cr Positive Free Cash Flow 8/10