Sterlite Technologies Intrinsic Value

STLTECH • Telecom
Current Stock Price
₹99.28
Primary Intrinsic Value
₹29.78
Market Cap
₹972.9 Cr
+100.0% Upside
Median Value
₹198.56
Value Range
₹30 - ₹248
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

STLTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.78 ₹23.82 - ₹35.74 -70.0% EPS: ₹0.32, Sector P/E: 12x
Book Value Method asset ₹203.06 ₹182.75 - ₹223.37 +104.5% Book Value/Share: ₹203.06, P/B: 1.0x
Revenue Multiple Method revenue ₹198.56 ₹178.70 - ₹218.42 +100.0% Revenue/Share: ₹426.94, P/S: 0.8x
EBITDA Multiple Method earnings ₹198.56 ₹178.70 - ₹218.42 +100.0% EBITDA: ₹564.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹248.20 ₹198.56 - ₹297.84 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹29.78 ₹26.80 - ₹32.76 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹29.78 ₹26.80 - ₹32.76 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹38.24 ₹34.42 - ₹42.06 -61.5% EPS: ₹0.32, BVPS: ₹203.06
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STLTECH share price latest .

Valuation Comparison Chart

STLTECH Intrinsic Value Analysis

What is the intrinsic value of STLTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sterlite Technologies (STLTECH) is ₹198.56 (median value). With the current market price of ₹99.28, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹29.78 to ₹248.20, indicating ₹29.78 - ₹248.20.

Is STLTECH undervalued or overvalued?

Based on our multi-method analysis, Sterlite Technologies (STLTECH) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.78 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.76x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹348 Cr ₹201 Cr Positive Free Cash Flow 8/10
March 2024 ₹791 Cr ₹686 Cr Positive Free Cash Flow 8/10
March 2023 ₹228 Cr ₹200 Cr Positive Free Cash Flow 8/10
March 2022 ₹584 Cr ₹344 Cr Positive Free Cash Flow 8/10
March 2021 ₹639 Cr ₹332 Cr Positive Free Cash Flow 8/10