Sterling Green Woods Intrinsic Value

STRGRENWO • Leisure Services
Current Stock Price
₹29.79
Primary Intrinsic Value
₹30.00
Market Cap
₹11.9 Cr
+0.7% Upside
Median Value
₹30.00
Value Range
₹23 - ₹30
Assessment
Trading Near Calculated Value
Safety Margin
0.7%

STRGRENWO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 +0.7% Book Value/Share: ₹30.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 -22.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STRGRENWO share price latest .

Valuation Comparison Chart

STRGRENWO Intrinsic Value Analysis

What is the intrinsic value of STRGRENWO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Sterling Green Woods (STRGRENWO) is ₹30.00 (median value). With the current market price of ₹29.79, this represents a +0.7% variance from our estimated fair value.

The valuation range spans from ₹23.21 to ₹30.00, indicating ₹23.21 - ₹30.00.

Is STRGRENWO undervalued or overvalued?

Based on our multi-method analysis, Sterling Green Woods (STRGRENWO) appears to be trading near calculated value by approximately 0.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -33.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10