Steelcast Intrinsic Value

STEELCAS • Industrial Products
Current Stock Price
₹217.08
Primary Intrinsic Value
₹324.00
Market Cap
₹217.1 Cr
+64.0% Upside
Median Value
₹356.00
Value Range
₹227 - ₹543
Assessment
Trading Below Calculated Value
Safety Margin
39.0%

STEELCAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹324.00 ₹259.20 - ₹388.80 +49.3% EPS: ₹27.00, Sector P/E: 12x
Book Value Method asset ₹326.00 ₹293.40 - ₹358.60 +50.2% Book Value/Share: ₹326.00, P/B: 1.0x
Revenue Multiple Method revenue ₹356.00 ₹320.40 - ₹391.60 +64.0% Revenue/Share: ₹445.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹434.16 ₹390.74 - ₹477.58 +100.0% EBITDA: ₹133.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹542.70 ₹434.16 - ₹651.24 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹285.23 ₹256.71 - ₹313.75 +31.4% EPS Growth: 13.2%, Fair P/E: 10.6x
Growth Adjusted P/E growth ₹226.99 ₹204.29 - ₹249.69 +4.6% Revenue Growth: 10.2%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹434.16 ₹390.74 - ₹477.58 +100.0% ROE: 27.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹445.02 ₹400.52 - ₹489.52 +105.0% EPS: ₹27.00, BVPS: ₹326.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STEELCAS share price latest .

Valuation Comparison Chart

STEELCAS Intrinsic Value Analysis

What is the intrinsic value of STEELCAS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Steelcast (STEELCAS) is ₹356.00 (median value). With the current market price of ₹217.08, this represents a +64.0% variance from our estimated fair value.

The valuation range spans from ₹226.99 to ₹542.70, indicating ₹226.99 - ₹542.70.

Is STEELCAS undervalued or overvalued?

Based on our multi-method analysis, Steelcast (STEELCAS) appears to be trading below calculated value by approximately 64.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 17.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 27.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 28.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹74 Cr ₹45 Cr Positive Free Cash Flow 8/10
March 2024 ₹82 Cr ₹63 Cr Positive Free Cash Flow 8/10
March 2023 ₹107 Cr ₹81 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2021 ₹29 Cr ₹27 Cr Positive Free Cash Flow 8/10