Steel Strips Wheels Intrinsic Value
SSWL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹108.48 | ₹86.78 - ₹130.18 | -47.3% | EPS: ₹9.04, Sector P/E: 12x |
| Book Value Method | asset | ₹514.52 | ₹463.07 - ₹565.97 | +150.0% | Book Value/Share: ₹1016.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹411.62 | ₹370.46 - ₹452.78 | +100.0% | Revenue/Share: ₹3005.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹411.62 | ₹370.46 - ₹452.78 | +100.0% | EBITDA: ₹448.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹514.52 | ₹411.62 - ₹617.42 | +150.0% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹61.74 | ₹55.57 - ₹67.91 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹74.49 | ₹67.04 - ₹81.94 | -63.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹411.62 | ₹370.46 - ₹452.78 | +100.0% | ROE: 8.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹454.65 | ₹409.19 - ₹500.12 | +120.9% | EPS: ₹9.04, BVPS: ₹1016.25 |
Want to compare with current market value? Check SSWL share price latest .
Valuation Comparison Chart
SSWL Intrinsic Value Analysis
What is the intrinsic value of SSWL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Steel Strips Wheels (SSWL) is ₹411.62 (median value). With the current market price of ₹205.81, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹61.74 to ₹514.52, indicating ₹61.74 - ₹514.52.
Is SSWL undervalued or overvalued?
Based on our multi-method analysis, Steel Strips Wheels (SSWL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.17 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.09 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 8.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Steel Strips Wheels
Additional stock information and data for SSWL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹517 Cr | ₹419 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹193 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹348 Cr | ₹284 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹406 Cr | ₹329 Cr | Positive Free Cash Flow | 8/10 |