Steel Exchange India Intrinsic Value

STEELXIND • Industrial Products
Current Stock Price
₹8.95
Primary Intrinsic Value
₹3.60
Market Cap
₹107.4 Cr
+100.0% Upside
Median Value
₹17.90
Value Range
₹3 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

STEELXIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -59.8% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹22.38 ₹20.14 - ₹24.62 +150.1% Book Value/Share: ₹58.83, P/B: 1.0x
Revenue Multiple Method revenue ₹17.90 ₹16.11 - ₹19.69 +100.0% Revenue/Share: ₹97.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.90 ₹16.11 - ₹19.69 +100.0% EBITDA: ₹154.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹22.38 ₹17.90 - ₹26.86 +150.1% CF Growth: 7.1%, Discount: 15%
PEG Ratio Method growth ₹2.68 ₹2.41 - ₹2.95 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.68 ₹2.41 - ₹2.95 -70.1% Revenue Growth: 1.2%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹19.93 ₹17.94 - ₹21.92 +122.7% EPS: ₹0.30, BVPS: ₹58.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STEELXIND share price latest .

Valuation Comparison Chart

STEELXIND Intrinsic Value Analysis

What is the intrinsic value of STEELXIND?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Steel Exchange India (STEELXIND) is ₹17.90 (median value). With the current market price of ₹8.95, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.68 to ₹22.38, indicating ₹2.68 - ₹22.38.

Is STEELXIND undervalued or overvalued?

Based on our multi-method analysis, Steel Exchange India (STEELXIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.26 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.82 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹97 Cr ₹90 Cr Positive Free Cash Flow 8/10
March 2024 ₹-48 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2023 ₹138 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹79 Cr ₹79 Cr Positive Free Cash Flow 8/10