Steel City Securities Intrinsic Value

Steel City Securities (STEELCITY) median intrinsic value is ₹80.00 from 10 valuation models (range ₹34–₹139), vs current price ₹85.39 — -6.3% downside (Trading Near Calculated Value), margin of safety -6.7%. See STEELCITY P/B ratio history to compare market price against book value per share.

Market Price (CMP)
₹85.39
Primary Intrinsic Value
₹111.84
Market Cap
₹128.1 Cr
-6.3% Downside
Median Value
₹80.00
Value Range
₹34 - ₹139
Assessment
Trading Near Calculated Value
Safety Margin
-6.7%

STEELCITY Valuation Methods Summary — DCF, Graham Number & P/E

Steel City Securities intrinsic value across 10 models vs current price ₹85.39 — upside/downside and value range per method. Check STEELCITY market value to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹111.84 ₹89.47 - ₹134.21 +31.0% EPS: ₹9.32, Sector P/E: 12x
Book Value Method asset ₹92.00 ₹82.80 - ₹101.20 +7.7% Book Value/Share: ₹92.00, P/B: 1.0x
Revenue Multiple Method revenue ₹38.40 ₹34.56 - ₹42.24 -55.0% Revenue/Share: ₹48.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹80.00 ₹72.00 - ₹88.00 -6.3% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹34.16 ₹27.33 - ₹40.99 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹59.65 ₹53.69 - ₹65.62 -30.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹76.80 ₹69.12 - ₹84.48 -10.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹80.00 ₹72.00 - ₹88.00 -6.3% ROE: 8.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹138.90 ₹125.01 - ₹152.79 +62.7% EPS: ₹9.32, BVPS: ₹92.00
Dividend Yield Method dividend ₹114.29 ₹102.86 - ₹125.72 +33.8% DPS: ₹4.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

STEELCITY Intrinsic Value vs Market Price — All Valuation Models

Steel City Securities fair value range ₹34–₹139 vs current market price ₹85.39 across 10 valuation models. For current market price and key ratios, visit Steel City Securities share price today.

STEELCITY Intrinsic Value Analysis — Undervalued or Overvalued?

Steel City Securities median intrinsic value ₹80.00, current price ₹85.39 — Trading Near Calculated Value by 6.3%, margin of safety -6.7%.

What is the intrinsic value of STEELCITY?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Steel City Securities (STEELCITY) is ₹80.00 (median value). With the current market price of ₹85.39, this represents a -6.3% variance from our estimated fair value.

The valuation range spans from ₹34.16 to ₹138.90, indicating ₹34.16 - ₹138.90.

Is STEELCITY undervalued or overvalued?

Based on our multi-method analysis, Steel City Securities (STEELCITY) appears to be trading near calculated value by approximately 6.3%.

STEELCITY Financial Health — Key Ratios vs Industry Benchmarks

Steel City Securities financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 64.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

STEELCITY Cash Flow Quality — Operating & Free Cash Flow

Steel City Securities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹-19 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2023 ₹16 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹28 Cr ₹27 Cr Positive Free Cash Flow 8/10