Steel City Securities Intrinsic Value
Steel City Securities (STEELCITY) median intrinsic value is ₹80.00 from 9 valuation models (range ₹36–₹139), vs current price ₹78.56 — +1.8% upside (Trading Near Calculated Value), margin of safety 1.8%. Browse STEELCITY balance sheet details for revenue, profit, balance sheet and cash flow data.
STEELCITY Valuation Methods Summary — DCF, Graham Number & P/E
Steel City Securities intrinsic value across 9 models vs current price ₹78.56 — upside/downside and value range per method. Also explore STEELCITY share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹111.84 | ₹89.47 - ₹134.21 | +42.4% | EPS: ₹9.32, Sector P/E: 12x |
| Book Value Method | asset | ₹92.00 | ₹82.80 - ₹101.20 | +17.1% | Book Value/Share: ₹92.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹38.40 | ₹34.56 - ₹42.24 | -51.1% | Revenue/Share: ₹48.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹80.00 | ₹72.00 - ₹88.00 | +1.8% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹36.22 | ₹28.98 - ₹43.46 | -53.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹59.65 | ₹53.69 - ₹65.62 | -24.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹76.80 | ₹69.12 - ₹84.48 | -2.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹80.00 | ₹72.00 - ₹88.00 | +1.8% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹138.90 | ₹125.01 - ₹152.79 | +76.8% | EPS: ₹9.32, BVPS: ₹92.00 |
STEELCITY Intrinsic Value vs Market Price — All Valuation Models
Steel City Securities fair value range ₹36–₹139 vs current market price ₹78.56 across 9 valuation models. For current market price and key ratios, visit Steel City Securities share price today.
STEELCITY Intrinsic Value Analysis — Undervalued or Overvalued?
Steel City Securities median intrinsic value ₹80.00, current price ₹78.56 — Trading Near Calculated Value by 1.8%, margin of safety 1.8%.
What is the intrinsic value of STEELCITY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Steel City Securities (STEELCITY) is ₹80.00 (median value). With the current market price of ₹78.56, this represents a +1.8% variance from our estimated fair value.
The valuation range spans from ₹36.22 to ₹138.90, indicating ₹36.22 - ₹138.90.
Is STEELCITY undervalued or overvalued?
Based on our multi-method analysis, Steel City Securities (STEELCITY) appears to be trading near calculated value by approximately 1.8%.
STEELCITY Financial Health — Key Ratios vs Industry Benchmarks
Steel City Securities financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 64.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.30x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
STEELCITY Cash Flow Quality — Operating & Free Cash Flow
Steel City Securities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-19 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹16 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹28 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |