State Trading Corporation of India Intrinsic Value

STCINDIA • Commercial Services
Current Stock Price
₹110.53
Primary Intrinsic Value
₹331.59
Market Cap
₹663.2 Cr
+200.0% Upside
Median Value
₹331.59
Value Range
₹221 - ₹332
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

STCINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹331.59 ₹265.27 - ₹397.91 +200.0% EPS: ₹408.04, Sector P/E: 12x
Revenue Multiple Method revenue ₹221.06 ₹198.95 - ₹243.17 +100.0% Revenue/Share: ₹421.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹221.06 ₹198.95 - ₹243.17 +100.0% EBITDA: ₹2488.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹331.59 ₹298.43 - ₹364.75 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹331.59 ₹298.43 - ₹364.75 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STCINDIA share price latest .

Valuation Comparison Chart

STCINDIA Intrinsic Value Analysis

What is the intrinsic value of STCINDIA?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of State Trading Corporation of India (STCINDIA) is ₹331.59 (median value). With the current market price of ₹110.53, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹221.06 to ₹331.59, indicating ₹221.06 - ₹331.59.

Is STCINDIA undervalued or overvalued?

Based on our multi-method analysis, State Trading Corporation of India (STCINDIA) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -53.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-171 Cr ₹-171 Cr Negative Cash Flow 3/10
March 2024 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2023 ₹-62 Cr ₹-62 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-194 Cr ₹-194 Cr Negative Cash Flow 3/10