State Trading Corporation of India Intrinsic Value

STCINDIA • Commercial Services
Current Stock Price
₹124.65
Primary Intrinsic Value
₹72.48
Market Cap
₹747.9 Cr
-60.1% Downside
Median Value
₹49.77
Value Range
₹37 - ₹72
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

STCINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹72.48 ₹57.98 - ₹86.98 -41.9% EPS: ₹6.04, Sector P/E: 12x
Revenue Multiple Method revenue ₹37.40 ₹33.66 - ₹41.14 -70.0% Revenue/Share: ₹18.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹53.97 ₹48.57 - ₹59.37 -56.7% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹38.66 ₹34.79 - ₹42.53 -69.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹49.77 ₹44.79 - ₹54.75 -60.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STCINDIA share price latest .

Valuation Comparison Chart

STCINDIA Intrinsic Value Analysis

What is the intrinsic value of STCINDIA?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of State Trading Corporation of India (STCINDIA) is ₹49.77 (median value). With the current market price of ₹124.65, this represents a -60.1% variance from our estimated fair value.

The valuation range spans from ₹37.40 to ₹72.48, indicating ₹37.40 - ₹72.48.

Is STCINDIA undervalued or overvalued?

Based on our multi-method analysis, State Trading Corporation of India (STCINDIA) appears to be trading above calculated value by approximately 60.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -0.51 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -0.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-171 Cr ₹-171 Cr Negative Cash Flow 3/10
March 2024 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2023 ₹-62 Cr ₹-62 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-194 Cr ₹-194 Cr Negative Cash Flow 3/10