Star Paper Mills Intrinsic Value
Star Paper Mills (STARPAPER) median intrinsic value is ₹221.00 from 9 valuation models (range ₹42–₹420), vs current price ₹139.89 — +58.0% upside (Trading Below Calculated Value), margin of safety 36.7%. For current market price and key ratios, visit STARPAPER stock live price.
STARPAPER Valuation Methods Summary — DCF, Graham Number & P/E
Star Paper Mills intrinsic value across 9 models vs current price ₹139.89 — upside/downside and value range per method. Browse STARPAPER complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹300.00 | ₹240.00 - ₹360.00 | +114.5% | EPS: ₹25.00, Sector P/E: 12x |
| Book Value Method | asset | ₹349.72 | ₹314.75 - ₹384.69 | +150.0% | Book Value/Share: ₹425.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹221.00 | ₹198.90 - ₹243.10 | +58.0% | Revenue/Share: ₹276.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹206.25 | ₹185.62 - ₹226.88 | +47.4% | EBITDA: ₹55.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹87.04 | ₹69.63 - ₹104.45 | -37.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹41.97 | ₹37.77 - ₹46.17 | -70.0% | EPS Growth: 1.6%, Fair P/E: 1.3x |
| Growth Adjusted P/E | growth | ₹206.08 | ₹185.47 - ₹226.69 | +47.3% | Revenue Growth: 6.1%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹243.75 | ₹219.38 - ₹268.12 | +74.2% | ROE: 5.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹419.67 | ₹377.70 - ₹461.64 | +200.0% | EPS: ₹25.00, BVPS: ₹425.62 |
STARPAPER Intrinsic Value vs Market Price — All Valuation Models
Star Paper Mills fair value range ₹42–₹420 vs current market price ₹139.89 across 9 valuation models. Compare with Star Paper Mills valuation methods to assess whether the stock is under or overvalued.
STARPAPER Intrinsic Value Analysis — Undervalued or Overvalued?
Star Paper Mills median intrinsic value ₹221.00, current price ₹139.89 — Trading Below Calculated Value by 58.0%, margin of safety 36.7%.
What is the intrinsic value of STARPAPER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Star Paper Mills (STARPAPER) is ₹221.00 (median value). With the current market price of ₹139.89, this represents a +58.0% variance from our estimated fair value.
The valuation range spans from ₹41.97 to ₹419.67, indicating ₹41.97 - ₹419.67.
Is STARPAPER undervalued or overvalued?
Based on our multi-method analysis, Star Paper Mills (STARPAPER) appears to be trading below calculated value by approximately 58.0%.
STARPAPER Financial Health — Key Ratios vs Industry Benchmarks
Star Paper Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.54x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
STARPAPER Cash Flow Quality — Operating & Free Cash Flow
Star Paper Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹26 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹47 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹19 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹29 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |