Star Paper Mills Intrinsic Value

STARPAPER • Forest Materials
Current Stock Price
₹161.44
Primary Intrinsic Value
₹296.40
Market Cap
₹258.3 Cr
+36.3% Upside
Median Value
₹220.00
Value Range
₹48 - ₹484
Assessment
Trading Below Calculated Value
Safety Margin
26.6%

STARPAPER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹296.40 ₹237.12 - ₹355.68 +83.6% EPS: ₹24.70, Sector P/E: 12x
Book Value Method asset ₹403.60 ₹363.24 - ₹443.96 +150.0% Book Value/Share: ₹425.62, P/B: 1.0x
Revenue Multiple Method revenue ₹220.00 ₹198.00 - ₹242.00 +36.3% Revenue/Share: ₹275.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹189.41 ₹170.47 - ₹208.35 +17.3% EBITDA: ₹55.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹87.04 ₹69.63 - ₹104.45 -46.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹48.43 ₹43.59 - ₹53.27 -70.0% EPS Growth: 1.3%, Fair P/E: 1.0x
Growth Adjusted P/E growth ₹203.49 ₹183.14 - ₹223.84 +26.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹243.75 ₹219.38 - ₹268.12 +51.0% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹484.32 ₹435.89 - ₹532.75 +200.0% EPS: ₹24.70, BVPS: ₹425.62
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STARPAPER share price latest .

Valuation Comparison Chart

STARPAPER Intrinsic Value Analysis

What is the intrinsic value of STARPAPER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Star Paper Mills (STARPAPER) is ₹220.00 (median value). With the current market price of ₹161.44, this represents a +36.3% variance from our estimated fair value.

The valuation range spans from ₹48.43 to ₹484.32, indicating ₹48.43 - ₹484.32.

Is STARPAPER undervalued or overvalued?

Based on our multi-method analysis, Star Paper Mills (STARPAPER) appears to be trading below calculated value by approximately 36.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.19 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.53x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2024 ₹26 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2023 ₹47 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2022 ₹19 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2021 ₹29 Cr ₹17 Cr Positive Free Cash Flow 8/10