Stanpacks Intrinsic Value

STANPACK • Industrial Products
Current Stock Price
₹11.00
Primary Intrinsic Value
₹3.30
Market Cap
₹6.6 Cr
-9.1% Downside
Median Value
₹10.00
Value Range
₹3 - ₹28
Assessment
Trading Near Calculated Value
Safety Margin
-10.0%

STANPACK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.30 ₹2.64 - ₹3.96 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹11.67 ₹10.50 - ₹12.84 +6.1% Book Value/Share: ₹11.67, P/B: 1.0x
Revenue Multiple Method revenue ₹22.00 ₹19.80 - ₹24.20 +100.0% Revenue/Share: ₹51.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.00 ₹9.00 - ₹11.00 -9.1% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹27.50 ₹22.00 - ₹33.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹3.30 ₹2.97 - ₹3.63 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.30 ₹2.97 - ₹3.63 -70.0% Revenue Growth: -2.3%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹7.25 ₹6.53 - ₹7.98 -34.1% EPS: ₹0.20, BVPS: ₹11.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STANPACK share price latest .

Valuation Comparison Chart

STANPACK Intrinsic Value Analysis

What is the intrinsic value of STANPACK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Stanpacks (STANPACK) is ₹10.00 (median value). With the current market price of ₹11.00, this represents a -9.1% variance from our estimated fair value.

The valuation range spans from ₹3.30 to ₹27.50, indicating ₹3.30 - ₹27.50.

Is STANPACK undervalued or overvalued?

Based on our multi-method analysis, Stanpacks (STANPACK) appears to be trading near calculated value by approximately 9.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.94x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10