Stanley Lifestyles Intrinsic Value

STANLEY • Consumer Goods
Current Stock Price
₹196.69
Primary Intrinsic Value
₹98.00
Market Cap
₹216.4 Cr
+10.9% Upside
Median Value
₹218.18
Value Range
₹59 - ₹492
Assessment
Trading Below Median Value
Safety Margin
9.8%

STANLEY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹98.00 ₹78.40 - ₹117.60 -50.2% EPS: ₹3.92, Sector P/E: 25x
Book Value Method asset ₹491.73 ₹442.56 - ₹540.90 +150.0% Book Value/Share: ₹432.73, P/B: 2.5x
Revenue Multiple Method revenue ₹393.38 ₹354.04 - ₹432.72 +100.0% Revenue/Share: ₹403.64, P/S: 1.5x
EBITDA Multiple Method earnings ₹393.38 ₹354.04 - ₹432.72 +100.0% EBITDA: ₹120.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹491.73 ₹393.38 - ₹590.08 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹59.01 ₹53.11 - ₹64.91 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹72.68 ₹65.41 - ₹79.95 -63.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹218.18 ₹196.36 - ₹240.00 +10.9% ROE: 5.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹195.36 ₹175.82 - ₹214.90 -0.7% EPS: ₹3.92, BVPS: ₹432.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STANLEY share price latest .

Valuation Comparison Chart

STANLEY Intrinsic Value Analysis

What is the intrinsic value of STANLEY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Stanley Lifestyles (STANLEY) is ₹218.18 (median value). With the current market price of ₹196.69, this represents a +10.9% variance from our estimated fair value.

The valuation range spans from ₹59.01 to ₹491.73, indicating ₹59.01 - ₹491.73.

Is STANLEY undervalued or overvalued?

Based on our multi-method analysis, Stanley Lifestyles (STANLEY) appears to be trading below median value by approximately 10.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.94 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.57 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹68 Cr ₹-9 Cr Positive Operating Cash Flow 6/10
March 2024 ₹46 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2023 ₹68 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2022 ₹29 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2021 ₹33 Cr ₹32 Cr Positive Free Cash Flow 8/10