Stallion India Fluorochemicals Complete Financial Statements
In FY2026, Stallion India Fluorochemicals (STALLION) reported revenue ₹431 Cr, net profit ₹47 Cr and EPS ₹5.34, with a net profit margin of 10.9% and ROE of 6.9%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Stallion India Fluorochemicals intrinsic worth to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
STALLION Revenue, Net Profit & EBITDA — Year-on-Year Growth
STALLION YoY (March 2025 vs March 2026) — revenue +13.4%, net profit +46.9%, EBITDA +16.0%, expenses +13.0%. Review Stallion India Fluorochemicals P/E valuation to evaluate earnings-based valuation against sector peers.
STALLION Income Statement — Revenue, EBITDA & Net Profit
Stallion India Fluorochemicals revenue ₹431 Cr, EBITDA ₹58 Cr, net profit ₹47 Cr, EPS ₹5.34 (2026) — net profit margin 10.9%. For live price, earnings ratios and company overview, see Stallion India Fluorochemicals screener.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|
| Revenue | 431 | 380 | 236 | 226 | 186 | 119 |
| Expenses | 373 | 330 | 209 | 211 | 153 | 104 |
| EBITDA | 58 | 50 | 27 | 16 | 33 | 15 |
| Operating Profit Margin % | 13.00% | 13.00% | 10.00% | 7.00% | 18.00% | 12.00% |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 |
| Interest | 1 | 6 | 4 | 1 | 1 | 1 |
| Profit Before Tax | 59 | 42 | 22 | 13 | 30 | 13 |
| Tax | 12 | 10 | 6 | 3 | 9 | 4 |
| Net Profit | 47 | 32 | 16 | 10 | 21 | 10 |
| Earnings Per Share (₹) | 5.34 | 4.98 | 2.65 | 1.77 | 3.83 | 1.79 |
STALLION Balance Sheet — Assets, Liabilities & Shareholders' Equity
STALLION total assets ₹737 Cr, total equity ₹681 Cr, total liabilities ₹ Cr (2026) — ROE 6.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 737 | 334 | 200 | 126 | 98 | 153 |
| Current Assets | 660 | 307 | 186 | 109 | 80 | 134 |
| Fixed Assets | 66 | 17 | 14 | 13 | 18 | 19 |
| Capital Work in Progress | 35 | 0 | 0 | 0 | 0 | 0 |
| Investments | 127 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 317 | 186 | 113 | 80 | 134 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 1 | 0 | 0 | 0 | 1 | 1 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 681 | 301 | 125 | 71 | 61 | 40 |
| Share Capital | 116 | 79 | 62 | 55 | 12 | 12 |
| Reserves & Surplus | 565 | 222 | 64 | 16 | 49 | 28 |
STALLION Cash Flow Statement — Operating, Investing & Financing
Stallion India Fluorochemicals operating cash flow ₹-13 Cr, investing ₹-20 Cr, financing ₹76 Cr, net cash flow ₹43 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | -13 | -73 | -3 | 8 | -8 |
| Investing Activities | -20 | 12 | -13 | -1 | -2 |
| Financing Activities | 76 | 76 | 16 | -8 | 12 |
| Net Cash Flow | 43 | 15 | -1 | -1 | 2 |