Sri Nachammai Cotton Mills Intrinsic Value

SRINACHA • Textiles
Current Stock Price
₹31.00
Primary Intrinsic Value
₹73.20
Market Cap
₹12.4 Cr
+100.0% Upside
Median Value
₹62.00
Value Range
₹39 - ₹78
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SRINACHA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹73.20 ₹58.56 - ₹87.84 +136.1% EPS: ₹6.10, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +29.0% Book Value/Share: ₹40.00, P/B: 1.0x
Revenue Multiple Method revenue ₹62.00 ₹55.80 - ₹68.20 +100.0% Revenue/Share: ₹190.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹62.00 ₹55.80 - ₹68.20 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹77.50 ₹62.00 - ₹93.00 +150.0% CF Growth: 3.6%, Discount: 15%
PEG Ratio Method growth ₹39.04 ₹35.14 - ₹42.94 +25.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹48.80 ₹43.92 - ₹53.68 +57.4% Revenue Growth: -22.1%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹62.00 ₹55.80 - ₹68.20 +100.0% ROE: 18.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹74.09 ₹66.68 - ₹81.50 +139.0% EPS: ₹6.10, BVPS: ₹40.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SRINACHA share price latest .

Valuation Comparison Chart

SRINACHA Intrinsic Value Analysis

What is the intrinsic value of SRINACHA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sri Nachammai Cotton Mills (SRINACHA) is ₹62.00 (median value). With the current market price of ₹31.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹39.04 to ₹77.50, indicating ₹39.04 - ₹77.50.

Is SRINACHA undervalued or overvalued?

Based on our multi-method analysis, Sri Nachammai Cotton Mills (SRINACHA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.67 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.88 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹8 Cr Positive Free Cash Flow 8/10