SRG Housing Finance Intrinsic Value

SRGHFL • Financial Services
Current Stock Price
₹278.00
Primary Intrinsic Value
₹218.40
Market Cap
₹444.8 Cr
-27.2% Downside
Median Value
₹202.50
Value Range
₹83 - ₹285
Assessment
Trading Above Calculated Value
Safety Margin
-37.3%

SRGHFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹218.40 ₹174.72 - ₹262.08 -21.4% EPS: ₹18.20, Sector P/E: 12x
Book Value Method asset ₹132.00 ₹118.80 - ₹145.20 -52.5% Book Value/Share: ₹165.00, P/B: 0.8x
Revenue Multiple Method revenue ₹109.38 ₹98.44 - ₹120.32 -60.7% Revenue/Share: ₹109.38, P/S: 1.0x
EBITDA Multiple Method earnings ₹285.31 ₹256.78 - ₹313.84 +2.6% EBITDA: ₹107.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹83.40 ₹75.06 - ₹91.74 -70.0% EPS Growth: 3.9%, Fair P/E: 3.1x
Growth Adjusted P/E growth ₹156.52 ₹140.87 - ₹172.17 -43.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹202.50 ₹182.25 - ₹222.75 -27.2% ROE: 10.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹259.94 ₹233.95 - ₹285.93 -6.5% EPS: ₹18.20, BVPS: ₹165.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SRGHFL share price latest .

Valuation Comparison Chart

SRGHFL Intrinsic Value Analysis

What is the intrinsic value of SRGHFL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of SRG Housing Finance (SRGHFL) is ₹202.50 (median value). With the current market price of ₹278.00, this represents a -27.2% variance from our estimated fair value.

The valuation range spans from ₹83.40 to ₹285.31, indicating ₹83.40 - ₹285.31.

Is SRGHFL undervalued or overvalued?

Based on our multi-method analysis, SRG Housing Finance (SRGHFL) appears to be trading above calculated value by approximately 27.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.10 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 58.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-132 Cr ₹-148 Cr Negative Cash Flow 3/10
March 2024 ₹-140 Cr ₹-141 Cr Negative Cash Flow 3/10
March 2023 ₹-83 Cr ₹-83 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹-27 Cr ₹-37 Cr Negative Cash Flow 3/10