SPV Global Trading Intrinsic Value

SPVGLOBAL • Financial Services
Current Stock Price
₹14.45
Primary Intrinsic Value
₹43.35
Market Cap
₹2.9 Cr
+150.0% Upside
Median Value
₹36.12
Value Range
₹29 - ₹43
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SPVGLOBAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.35 ₹34.68 - ₹52.02 +200.0% EPS: ₹114.44, Sector P/E: 12x
Book Value Method asset ₹36.12 ₹32.51 - ₹39.73 +150.0% Book Value/Share: ₹1510.00, P/B: 0.8x
Revenue Multiple Method revenue ₹28.90 ₹26.01 - ₹31.79 +100.0% Revenue/Share: ₹5480.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹28.90 ₹26.01 - ₹31.79 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹36.12 ₹28.90 - ₹43.34 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹43.35 ₹39.02 - ₹47.69 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹43.35 ₹39.02 - ₹47.69 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹28.90 ₹26.01 - ₹31.79 +100.0% ROE: 13.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹43.35 ₹39.02 - ₹47.69 +200.0% EPS: ₹114.44, BVPS: ₹1510.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SPVGLOBAL share price latest .

Valuation Comparison Chart

SPVGLOBAL Intrinsic Value Analysis

What is the intrinsic value of SPVGLOBAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SPV Global Trading (SPVGLOBAL) is ₹36.12 (median value). With the current market price of ₹14.45, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹28.90 to ₹43.35, indicating ₹28.90 - ₹43.35.

Is SPVGLOBAL undervalued or overvalued?

Based on our multi-method analysis, SPV Global Trading (SPVGLOBAL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 32.42 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.96x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹62 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2024 ₹31 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2021 ₹64 Cr ₹40 Cr Positive Free Cash Flow 8/10