Pushpsons Industries Intrinsic Value

INTEGSW • Capital Goods
Current Stock Price
₹119.35
Primary Intrinsic Value
₹23.87
Market Cap
₹35.8 Cr
-80.0% Downside
Median Value
₹23.87
Value Range
₹24 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

INTEGSW Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.87 ₹21.48 - ₹26.26 -80.0% Book Value/Share: ₹6.67, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INTEGSW share price latest .

Valuation Comparison Chart

INTEGSW Intrinsic Value Analysis

What is the intrinsic value of INTEGSW?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Pushpsons Industries (INTEGSW) is ₹23.87 (median value). With the current market price of ₹119.35, this represents a -80.0% variance from our estimated fair value.

The valuation range spans from ₹23.87 to ₹23.87, indicating ₹23.87 - ₹23.87.

Is INTEGSW undervalued or overvalued?

Based on our multi-method analysis, Pushpsons Industries (INTEGSW) appears to be trading above calculated value by approximately 80.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10