Sprayking Intrinsic Value
Sprayking (SPRAYKING) median intrinsic value is ₹4.02 from 8 valuation models (range ₹3–₹4), vs current price ₹1.34 — +200.0% upside (Trading Below Calculated Value), margin of safety 66.7%. For current market price and key ratios, visit Sprayking screener.
SPRAYKING Valuation Methods Summary — DCF, Graham Number & P/E
Sprayking intrinsic value across 8 models vs current price ₹1.34 — upside/downside and value range per method. Also explore SPRAYKING share price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.02 | ₹3.22 - ₹4.82 | +200.0% | EPS: ₹0.76, Sector P/E: 12x |
| Book Value Method | asset | ₹3.35 | ₹3.02 - ₹3.69 | +150.0% | Book Value/Share: ₹18.10, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.68 | ₹2.41 - ₹2.95 | +100.0% | Revenue/Share: ₹40.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.68 | ₹2.41 - ₹2.95 | +100.0% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹4.02 | ₹3.62 - ₹4.42 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹4.02 | ₹3.62 - ₹4.42 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2.68 | ₹2.41 - ₹2.95 | +100.0% | ROE: 42.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹4.02 | ₹3.62 - ₹4.42 | +200.0% | EPS: ₹0.76, BVPS: ₹18.10 |
SPRAYKING Intrinsic Value vs Market Price — All Valuation Models
Sprayking fair value range ₹3–₹4 vs current market price ₹1.34 across 8 valuation models. Browse SPRAYKING financial statements for revenue, profit, balance sheet and cash flow data.
SPRAYKING Intrinsic Value Analysis — Undervalued or Overvalued?
Sprayking median intrinsic value ₹4.02, current price ₹1.34 — Trading Below Calculated Value by 200.0%, margin of safety 66.7%.
What is the intrinsic value of SPRAYKING?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sprayking (SPRAYKING) is ₹4.02 (median value). With the current market price of ₹1.34, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹2.68 to ₹4.02, indicating ₹2.68 - ₹4.02.
Is SPRAYKING undervalued or overvalued?
Based on our multi-method analysis, Sprayking (SPRAYKING) appears to be trading below calculated value by approximately 200.0%.
SPRAYKING Financial Health — Key Ratios vs Industry Benchmarks
Sprayking financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 42.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 29.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.80x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SPRAYKING Cash Flow Quality — Operating & Free Cash Flow
Sprayking operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-11 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-20 Cr | ₹-24 Cr | Negative Cash Flow | 3/10 |