Sprayking Intrinsic Value
Sprayking (SPRAYKING) median intrinsic value is ₹2.52 from 3 valuation models (range ₹3–₹3), vs current price ₹1.26 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read SPRAYKING dividend yield for the complete payout history and dividend yield track record.
SPRAYKING Valuation Methods Summary — DCF, Graham Number & P/E
Sprayking intrinsic value across 3 models vs current price ₹1.26 — upside/downside and value range per method. Analyse Sprayking shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹3.15 | ₹2.83 - ₹3.47 | +150.0% | Book Value/Share: ₹27.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2.52 | ₹2.27 - ₹2.77 | +100.0% | Revenue/Share: ₹85.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2.52 | ₹2.27 - ₹2.77 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
SPRAYKING Intrinsic Value vs Market Price — All Valuation Models
Sprayking fair value range ₹3–₹3 vs current market price ₹1.26 across 3 valuation models. For current market price and key ratios, visit Sprayking screener.
SPRAYKING Intrinsic Value Analysis — Undervalued or Overvalued?
Sprayking median intrinsic value ₹2.52, current price ₹1.26 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SPRAYKING?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Sprayking (SPRAYKING) is ₹2.52 (median value). With the current market price of ₹1.26, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹2.52 to ₹3.15, indicating ₹2.52 - ₹3.15.
Is SPRAYKING undervalued or overvalued?
Based on our multi-method analysis, Sprayking (SPRAYKING) appears to be trading below calculated value by approximately 100.0%.
SPRAYKING Financial Health — Key Ratios vs Industry Benchmarks
Sprayking financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.90 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Asset Turnover Ratio | 1.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SPRAYKING Cash Flow Quality — Operating & Free Cash Flow
Sprayking operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-11 Cr | ₹-18 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-20 Cr | ₹-24 Cr | Negative Cash Flow | 3/10 |