Sprayking Complete Financial Statements
In FY2025, Sprayking (SPRAYKING) reported revenue ₹21 Cr, net profit ₹4 Cr and EPS ₹0.19, with a net profit margin of 19.0% and ROE of 10.5%. Full financial statements from FY2022 to FY2025 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Sprayking share price screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SPRAYKING Revenue, Net Profit & EBITDA — Year-on-Year Growth
SPRAYKING YoY (Sept 2024 vs Sept 2025) — revenue -25.0%, net profit +300.0%, EBITDA +133.3%, expenses -46.2%. Explore SPRAYKING Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
SPRAYKING Income Statement — Revenue, EBITDA & Net Profit
Sprayking revenue ₹21 Cr, EBITDA ₹7 Cr, net profit ₹4 Cr, EPS ₹0.19 (2025) — net profit margin 19.0%. Review SPRAYKING price earnings ratio to evaluate earnings-based valuation against sector peers.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 29 | 22 | 43 | 28 | 20 | 36 | 38 | 33 | 8 | 16 | 33 | 3 | 3 | 5 |
| Expenses | 14 | 26 | 21 | 42 | 26 | 17 | 31 | 35 | 28 | 6 | 14 | 27 | 3 | 3 | 5 |
| EBITDA | 7 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 2 | 2 | 6 | 0 | 0 | 1 |
| Operating Profit Margin % | 29.00% | 8.00% | 7.00% | 2.00% | 9.00% | 16.00% | 12.00% | 3.00% | 13.00% | 22.00% | 12.00% | 18.00% | 2.00% | 3.00% | 8.00% |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 2 | 0 | 0 | 1 | 2 | 3 | 3 | 4 | 2 | 1 | 5 | 0 | 0 | 0 |
| Tax | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 |
| Net Profit | 4 | 2 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 1 | 1 | 3 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 0.19 | 0.25 | 0.06 | -0.02 | 0.17 | 1.19 | 0.44 | 1.84 | 2.59 | 1.74 | 1.64 | 2.28 | 0.21 | 0.09 | 3.60 |
SPRAYKING Balance Sheet — Assets, Liabilities & Shareholders' Equity
SPRAYKING total assets ₹105 Cr, total equity ₹38 Cr, total liabilities ₹ Cr (2025) — ROE 10.5%.
| Particulars | 2025 | 2024 |
|---|---|---|
| ASSETS | ||
| Total Assets | 105 | 97 |
| Current Assets | 77 | 78 |
| Fixed Assets | 26 | 17 |
| Capital Work in Progress | 0 | 0 |
| Investments | 1 | 1 |
| Other Assets | 78 | 79 |
| LIABILITIES | ||
| Total Liabilities | ||
| Current Liabilities | 8 | 6 |
| Non-Current Liabilities | ||
| SHAREHOLDERS' EQUITY | ||
| Total Equity | 38 | 33 |
| Share Capital | 21 | 11 |
| Reserves & Surplus | 11 | 19 |
SPRAYKING Cash Flow Statement — Operating, Investing & Financing
Sprayking operating cash flow ₹-11 Cr, investing ₹-13 Cr, financing ₹21 Cr, net cash flow ₹-3 Cr (2025).
| Particulars | March 2025 | March 2024 |
|---|---|---|
| Operating Activities | -11 | -20 |
| Investing Activities | -13 | -8 |
| Financing Activities | 21 | 32 |
| Net Cash Flow | -3 | 3 |