Spice Islands Industries Complete Financial Statements
In FYNone, Spice Islands Industries (SPICEISLIN) reported revenue ₹38 Cr, net profit ₹7 Cr and EPS ₹13.30, with a net profit margin of 28.6% and ROE of 42.9%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Spice Islands Industries stock price NSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SPICEISLIN Revenue, Net Profit & EBITDA — Year-on-Year Growth
SPICEISLIN YoY (March 2026 vs Period) — revenue +81.0%, net profit +16.7%, EBITDA +16.7%, expenses +106.7%.
SPICEISLIN Income Statement — Revenue, EBITDA & Net Profit
Spice Islands Industries revenue ₹38 Cr, EBITDA ₹7 Cr, net profit ₹7 Cr, EPS ₹13.30 (None) — net profit margin 28.6%. Compare with SPICEISLIN fair value to assess whether the stock is under or overvalued.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 21 | 3 | 1 | 1 | 3 | 7 | 16 | 18 | 30 | 19 | 24 | 25 |
| Expenses | 31 | 15 | 2 | 1 | 1 | 4 | 8 | 18 | 21 | 31 | 20 | 23 | 24 |
| EBITDA | 7 | 6 | 1 | 0 | 0 | -1 | -2 | -2 | -4 | 0 | -1 | 1 | 1 |
| Operating Profit Margin % | 12.00% | 14.00% | -123.00% | 0.00% | -26.00% | -43.00% | -27.00% | -18.00% | -25.00% | -6.00% | -10.00% | 1.00% | 2.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 6 | 1 | 0 | 0 | -1 | -2 | -3 | -5 | -1 | -2 | 0 | 1 |
| Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Profit | 7 | 6 | 1 | 0 | 0 | -1 | -2 | -3 | -4 | -1 | -2 | 0 | 1 |
| Earnings Per Share (₹) | 13.30 | 11.45 | 1.11 | 0.74 | -0.24 | -3.06 | -5.07 | -6.83 | -9.09 | -3.06 | -3.59 | 0.65 | 1.42 |
SPICEISLIN Balance Sheet — Assets, Liabilities & Shareholders' Equity
SPICEISLIN total assets ₹18 Cr, total equity ₹14 Cr, total liabilities ₹ Cr (2026) — ROE 42.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 18 | 5 | 1 | 2 | 4 | 5 | 8 | 12 | 18 | 16 | 16 | 16 |
| Current Assets | 10 | 2 | 0 | 0 | 2 | 2 | 5 | 8 | 14 | 11 | 9 | 10 |
| Fixed Assets | 3 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 1 |
| Other Assets | 15 | 4 | 1 | 1 | 3 | 4 | 6 | 8 | 12 | 10 | 11 | 13 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 14 | 2 | 0 | -1 | -1 | 1 | 3 | 6 | 10 | 11 | 13 | 13 |
| Share Capital | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves & Surplus | 8 | -4 | -5 | -5 | -5 | -4 | -1 | 2 | 6 | 7 | 9 | 9 |
SPICEISLIN Cash Flow Statement — Operating, Investing & Financing
Spice Islands Industries operating cash flow ₹3 Cr, investing ₹-6 Cr, financing ₹5 Cr, net cash flow ₹3 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 3 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -3 | -2 | 2 | -3 |
| Investing Activities | -6 | -3 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | -1 | 1 |
| Financing Activities | 5 | 3 | 0 | 0 | -1 | 0 | -2 | -2 | 2 | 1 | 0 | -1 |
| Net Cash Flow | 3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -3 |