Spice Islands Industries Complete Financial Statements
In FYNone, Spice Islands Industries (SPICEISLIN) reported revenue ₹11 Cr, net profit ₹4 Cr and EPS ₹9.20, with a net profit margin of 33.3% and ROE of 50.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Spice Islands Industries intrinsic price to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SPICEISLIN Revenue, Net Profit & EBITDA — Year-on-Year Growth
SPICEISLIN YoY (March 2025 vs Period) — revenue +266.7%, net profit +300.0%, EBITDA +300.0%, expenses +200.0%. Review SPICEISLIN price earnings ratio to evaluate earnings-based valuation against sector peers.
SPICEISLIN Income Statement — Revenue, EBITDA & Net Profit
Spice Islands Industries revenue ₹11 Cr, EBITDA ₹4 Cr, net profit ₹4 Cr, EPS ₹9.20 (None) — net profit margin 33.3%. For live price, earnings ratios and company overview, see Spice Islands Industries stock price NSE.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 3 | 1 | 1 | 3 | 7 | 16 | 18 | 30 | 19 | 24 | 25 |
| Expenses | 6 | 2 | 1 | 1 | 4 | 8 | 18 | 21 | 31 | 20 | 23 | 24 |
| EBITDA | 4 | 1 | 0 | 0 | -1 | -2 | -2 | -4 | 0 | -1 | 1 | 1 |
| Operating Profit Margin % | -3.00% | -123.00% | 0.00% | -26.00% | -43.00% | -27.00% | -18.00% | -25.00% | -6.00% | -10.00% | 1.00% | 2.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 1 | 0 | 0 | -1 | -2 | -3 | -5 | -1 | -2 | 0 | 1 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Profit | 4 | 1 | 0 | 0 | -1 | -2 | -3 | -4 | -1 | -2 | 0 | 1 |
| Earnings Per Share (₹) | 9.20 | 1.11 | 0.74 | -0.24 | -3.06 | -5.07 | -6.83 | -9.09 | -3.06 | -3.59 | 0.65 | 1.42 |
SPICEISLIN Balance Sheet — Assets, Liabilities & Shareholders' Equity
SPICEISLIN total assets ₹5 Cr, total equity ₹2 Cr, total liabilities ₹ Cr (2025) — ROE 50.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 5 | 1 | 2 | 4 | 5 | 8 | 12 | 18 | 16 | 16 | 16 |
| Current Assets | 2 | 0 | 0 | 2 | 2 | 5 | 8 | 14 | 11 | 9 | 10 |
| Fixed Assets | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 1 |
| Other Assets | 4 | 1 | 1 | 3 | 4 | 6 | 8 | 12 | 10 | 11 | 13 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 2 | 0 | -1 | -1 | 1 | 3 | 6 | 10 | 11 | 13 | 13 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves & Surplus | -4 | -5 | -5 | -5 | -4 | -1 | 2 | 6 | 7 | 9 | 9 |
SPICEISLIN Cash Flow Statement — Operating, Investing & Financing
Spice Islands Industries operating cash flow ₹0 Cr, investing ₹-3 Cr, financing ₹3 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 0 | 0 | 1 | -1 | 0 | 1 | -3 | -2 | 2 | -3 |
| Investing Activities | -3 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | -1 | 1 |
| Financing Activities | 3 | 0 | 0 | -1 | 0 | -2 | -2 | 2 | 1 | 0 | -1 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -3 |