SPEL Semiconductor Intrinsic Value

SPELS • Capital Goods
Current Stock Price
₹137.20
Primary Intrinsic Value
₹27.44
Market Cap
₹631.1 Cr
-70.0% Downside
Median Value
₹41.16
Value Range
₹27 - ₹55
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SPELS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹27.44 ₹24.70 - ₹30.18 -80.0% Book Value/Share: ₹12.61, P/B: 1.0x
Revenue Multiple Method revenue ₹41.16 ₹37.04 - ₹45.28 -70.0% Revenue/Share: ₹7.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹54.88 ₹49.39 - ₹60.37 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SPELS share price latest .

Valuation Comparison Chart

SPELS Intrinsic Value Analysis

What is the intrinsic value of SPELS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of SPEL Semiconductor (SPELS) is ₹41.16 (median value). With the current market price of ₹137.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹27.44 to ₹54.88, indicating ₹27.44 - ₹54.88.

Is SPELS undervalued or overvalued?

Based on our multi-method analysis, SPEL Semiconductor (SPELS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹-16 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2016 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2015 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10