Spectrum Electrical Industries Intrinsic Value

SPECTRUM • Capital Goods
Current Stock Price
₹1151.80
Primary Intrinsic Value
₹345.54
Market Cap
₹1843 Cr
-70.0% Downside
Median Value
₹345.54
Value Range
₹230 - ₹576
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SPECTRUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹345.54 ₹276.43 - ₹414.65 -70.0% EPS: ₹19.72, Sector P/E: 12x
Book Value Method asset ₹230.36 ₹207.32 - ₹253.40 -80.0% Book Value/Share: ₹118.75, P/B: 1.0x
Revenue Multiple Method revenue ₹345.54 ₹310.99 - ₹380.09 -70.0% Revenue/Share: ₹300.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹460.72 ₹414.65 - ₹506.79 -60.0% EBITDA: ₹68.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹460.72 ₹368.58 - ₹552.86 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹345.54 ₹310.99 - ₹380.09 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹345.54 ₹310.99 - ₹380.09 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹575.90 ₹518.31 - ₹633.49 -50.0% ROE: 16.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹345.54 ₹310.99 - ₹380.09 -70.0% EPS: ₹19.72, BVPS: ₹118.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SPECTRUM share price latest .

Valuation Comparison Chart

SPECTRUM Intrinsic Value Analysis

What is the intrinsic value of SPECTRUM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Spectrum Electrical Industries (SPECTRUM) is ₹345.54 (median value). With the current market price of ₹1151.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹230.36 to ₹575.90, indicating ₹230.36 - ₹575.90.

Is SPECTRUM undervalued or overvalued?

Based on our multi-method analysis, Spectrum Electrical Industries (SPECTRUM) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.16 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.23 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-1 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2022 ₹21 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2021 ₹15 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2020 ₹4 Cr ₹-6 Cr Positive Operating Cash Flow 6/10