SPA Capital Services Intrinsic Value

SPACAPS • Financial Services
Current Stock Price
₹203.00
Primary Intrinsic Value
₹60.90
Market Cap
₹60.9 Cr
-70.0% Downside
Median Value
₹60.90
Value Range
₹45 - ₹124
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SPACAPS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹60.90 ₹48.72 - ₹73.08 -70.0% EPS: ₹4.00, Sector P/E: 12x
Book Value Method asset ₹45.33 ₹40.80 - ₹49.86 -77.7% Book Value/Share: ₹56.67, P/B: 0.8x
Revenue Multiple Method revenue ₹80.00 ₹72.00 - ₹88.00 -60.6% Revenue/Share: ₹80.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹123.78 ₹99.02 - ₹148.54 -39.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹60.90 ₹54.81 - ₹66.99 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹60.90 ₹54.81 - ₹66.99 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹71.41 ₹64.27 - ₹78.55 -64.8% EPS: ₹4.00, BVPS: ₹56.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SPACAPS share price latest .

Valuation Comparison Chart

SPACAPS Intrinsic Value Analysis

What is the intrinsic value of SPACAPS?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of SPA Capital Services (SPACAPS) is ₹60.90 (median value). With the current market price of ₹203.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹45.33 to ₹123.78, indicating ₹45.33 - ₹123.78.

Is SPACAPS undervalued or overvalued?

Based on our multi-method analysis, SPA Capital Services (SPACAPS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.85 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.55x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2020 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10