HomeStock ScreenerSovereign DiamondsIntrinsic Value

Sovereign Diamonds Intrinsic Value

Sovereign Diamonds (SOVERDIA) median intrinsic value is ₹50.00 from 3 valuation models (range ₹23–₹70), vs current price ₹28.12 — +77.8% upside (Trading Below Calculated Value), margin of safety 43.8%. See SOVERDIA price book multiple to compare market price against book value per share.

Market Price (CMP)
₹28.12
Primary Intrinsic Value
₹50.00
Market Cap
₹16.9 Cr
+77.8% Upside
Median Value
₹50.00
Value Range
₹23 - ₹70
Assessment
Trading Below Calculated Value
Safety Margin
43.8%

SOVERDIA Valuation Methods Summary — DCF, Graham Number & P/E

Sovereign Diamonds intrinsic value across 3 models vs current price ₹28.12 — upside/downside and value range per method. For current market price and key ratios, visit Sovereign Diamonds share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹50.00 ₹45.00 - ₹55.00 +77.8% Book Value/Share: ₹20.00, P/B: 2.5x
Revenue Multiple Method revenue ₹22.50 ₹20.25 - ₹24.75 -20.0% Revenue/Share: ₹15.00, P/S: 1.5x
Simple DCF (5Y) dcf ₹70.30 ₹56.24 - ₹84.36 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SOVERDIA Intrinsic Value vs Market Price — All Valuation Models

Sovereign Diamonds fair value range ₹23–₹70 vs current market price ₹28.12 across 3 valuation models. Check SOVERDIA market capitalization to track the company's total market size over time.

SOVERDIA Intrinsic Value Analysis — Undervalued or Overvalued?

Sovereign Diamonds median intrinsic value ₹50.00, current price ₹28.12 — Trading Below Calculated Value by 77.8%, margin of safety 43.8%.

What is the intrinsic value of SOVERDIA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Sovereign Diamonds (SOVERDIA) is ₹50.00 (median value). With the current market price of ₹28.12, this represents a +77.8% variance from our estimated fair value.

The valuation range spans from ₹22.50 to ₹70.30, indicating ₹22.50 - ₹70.30.

Is SOVERDIA undervalued or overvalued?

Based on our multi-method analysis, Sovereign Diamonds (SOVERDIA) appears to be trading below calculated value by approximately 77.8%.

SOVERDIA Financial Health — Key Ratios vs Industry Benchmarks

Sovereign Diamonds financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin -17.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

SOVERDIA Cash Flow Quality — Operating & Free Cash Flow

Sovereign Diamonds operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10