Southern Magnesium & Chemicals Intrinsic Value

Southern Magnesium & Chemicals (SOUTHMG) median intrinsic value is ₹22.25 from 7 valuation models (range ₹22–₹185), vs current price ₹74.15 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SOUTHMG dividend payout details for the complete payout history and dividend yield track record.

Current Stock Price
₹74.15
Primary Intrinsic Value
₹22.25
Market Cap
₹22.2 Cr
-70.0% Downside
Median Value
₹22.25
Value Range
₹22 - ₹185
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SOUTHMG Valuation Methods Summary — DCF, Graham Number & P/E

Southern Magnesium & Chemicals intrinsic value across 7 models vs current price ₹74.15 — upside/downside and value range per method. Analyse SOUTHMG promoter holding to track promoter, FII and institutional holdings.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹22.25 ₹17.80 - ₹26.70 -70.0% EPS: ₹0.42, Sector P/E: 12x
Book Value Method asset ₹43.33 ₹39.00 - ₹47.66 -41.6% Book Value/Share: ₹43.33, P/B: 1.0x
Revenue Multiple Method revenue ₹22.25 ₹20.03 - ₹24.48 -70.0% Revenue/Share: ₹10.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹185.38 ₹148.30 - ₹222.46 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹22.25 ₹20.03 - ₹24.48 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹22.25 ₹20.03 - ₹24.48 -70.0% Revenue Growth: 10.7%, Adj P/E: 8.4x
Graham Defensive Method conservative ₹22.25 ₹20.03 - ₹24.48 -70.0% EPS: ₹0.42, BVPS: ₹43.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

SOUTHMG Intrinsic Value vs Market Price — All Valuation Models

Southern Magnesium & Chemicals fair value range ₹22–₹185 vs current market price ₹74.15 across 7 valuation models. For current market price and key ratios, visit Southern Magnesium & Chemicals share price screener.

SOUTHMG Intrinsic Value Analysis — Undervalued or Overvalued?

Southern Magnesium & Chemicals median intrinsic value ₹22.25, current price ₹74.15 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of SOUTHMG?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Southern Magnesium & Chemicals (SOUTHMG) is ₹22.25 (median value). With the current market price of ₹74.15, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹22.25 to ₹185.38, indicating ₹22.25 - ₹185.38.

Is SOUTHMG undervalued or overvalued?

Based on our multi-method analysis, Southern Magnesium & Chemicals (SOUTHMG) appears to be trading above calculated value by approximately 70.0%.

SOUTHMG Financial Health — Key Ratios vs Industry Benchmarks

Southern Magnesium & Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SOUTHMG Cash Flow Quality — Operating & Free Cash Flow

Southern Magnesium & Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10