Southern Magnesium & Chemicals Intrinsic Value

SOUTHMG • Metals & Mining
Current Stock Price
₹79.96
Primary Intrinsic Value
₹43.33
Market Cap
₹24.0 Cr
-45.8% Downside
Median Value
₹43.33
Value Range
₹24 - ₹200
Assessment
Trading Above Calculated Value
Safety Margin
-84.5%

SOUTHMG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹43.33 ₹39.00 - ₹47.66 -45.8% Book Value/Share: ₹43.33, P/B: 1.0x
Revenue Multiple Method revenue ₹23.99 ₹21.59 - ₹26.39 -70.0% Revenue/Share: ₹13.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹31.98 ₹28.78 - ₹35.18 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹199.90 ₹159.92 - ₹239.88 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOUTHMG share price latest .

Valuation Comparison Chart

SOUTHMG Intrinsic Value Analysis

What is the intrinsic value of SOUTHMG?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Southern Magnesium & Chemicals (SOUTHMG) is ₹43.33 (median value). With the current market price of ₹79.96, this represents a -45.8% variance from our estimated fair value.

The valuation range spans from ₹23.99 to ₹199.90, indicating ₹23.99 - ₹199.90.

Is SOUTHMG undervalued or overvalued?

Based on our multi-method analysis, Southern Magnesium & Chemicals (SOUTHMG) appears to be trading above calculated value by approximately 45.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin -22.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10