Southern Magnesium & Chemicals Intrinsic Value
SOUTHMG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹26.51 | ₹21.21 - ₹31.81 | -70.0% | EPS: ₹1.30, Sector P/E: 12x |
| Book Value Method | asset | ₹43.33 | ₹39.00 - ₹47.66 | -51.0% | Book Value/Share: ₹43.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹26.51 | ₹23.86 - ₹29.16 | -70.0% | Revenue/Share: ₹16.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹35.34 | ₹31.81 - ₹38.87 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹220.90 | ₹176.72 - ₹265.08 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹26.51 | ₹23.86 - ₹29.16 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.51 | ₹23.86 - ₹29.16 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹35.60 | ₹32.04 - ₹39.16 | -59.7% | EPS: ₹1.30, BVPS: ₹43.33 |
Want to compare with current market value? Check SOUTHMG share price latest .
Valuation Comparison Chart
SOUTHMG Intrinsic Value Analysis
What is the intrinsic value of SOUTHMG?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Southern Magnesium & Chemicals (SOUTHMG) is ₹35.34 (median value). With the current market price of ₹88.36, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹26.51 to ₹220.90, indicating ₹26.51 - ₹220.90.
Is SOUTHMG undervalued or overvalued?
Based on our multi-method analysis, Southern Magnesium & Chemicals (SOUTHMG) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.54 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -12.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.25x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Southern Magnesium & Chemicals
Additional stock information and data for SOUTHMG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |