Southern Gas Complete Financial Statements
In FYNone, Southern Gas (ZSOUTGAS) reported revenue ₹37 Cr, net profit ₹2 Cr and EPS ₹1067.80, with a net profit margin of 5.4% and ROE of 8.3%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see ZSOUTGAS share price screener.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
ZSOUTGAS Revenue, Net Profit & EBITDA — Year-on-Year Growth
ZSOUTGAS YoY (March 2025 vs Period), EBITDA +25.0%, expenses -3.0%. Explore ZSOUTGAS Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
ZSOUTGAS Income Statement — Revenue, EBITDA & Net Profit
Southern Gas revenue ₹37 Cr, EBITDA ₹5 Cr, net profit ₹2 Cr, EPS ₹1067.80 (None) — net profit margin 5.4%. Review ZSOUTGAS earnings multiple to evaluate earnings-based valuation against sector peers.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 37 | 36 | 37 | 42 | 31 | 31 | 32 | 28 | 30 | 28 | 25 |
| Expenses | 32 | 33 | 32 | 34 | 37 | 27 | 28 | 29 | 27 | 27 | 25 | 22 |
| EBITDA | 5 | 4 | 4 | 3 | 6 | 4 | 3 | 3 | 2 | 3 | 3 | 3 |
| Operating Profit Margin % | -10.00% | 8.00% | 10.00% | 6.00% | 12.00% | 11.00% | 7.00% | 7.00% | 3.00% | 8.00% | 11.00% | 9.00% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 3 | 1 | 4 | 2 | 1 | 1 | 0 | 1 | 2 | 1 |
| Tax | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
| Net Profit | 2 | 2 | 2 | 1 | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
| Earnings Per Share (₹) | 1067.80 | 779.20 | 832.46 | 345.12 | 1209.28 | 825.73 | 300.50 | 206.20 | 42.83 | 307.63 | 456.26 | 325.98 |
ZSOUTGAS Balance Sheet — Assets, Liabilities & Shareholders' Equity
ZSOUTGAS total assets ₹34 Cr, total equity ₹24 Cr, total liabilities ₹ Cr (2025) — ROE 8.3%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 34 | 32 | 31 | 31 | 27 | 25 | 25 | 24 | 23 | 22 | 20 |
| Current Assets | 8 | 8 | 10 | 12 | 14 | 12 | 9 | 11 | 12 | 11 | 10 |
| Fixed Assets | 11 | 11 | 11 | 10 | 9 | 11 | 12 | 12 | 9 | 10 | 9 |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 22 | 21 | 20 | 21 | 17 | 14 | 13 | 13 | 14 | 12 | 11 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 5 | 5 | 5 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 24 | 23 | 21 | 20 | 18 | 16 | 16 | 15 | 15 | 15 | 14 |
| Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves & Surplus | 24 | 23 | 21 | 20 | 18 | 16 | 15 | 15 | 15 | 14 | 13 |
ZSOUTGAS Cash Flow Statement — Operating, Investing & Financing
Southern Gas operating cash flow ₹3 Cr, investing ₹-2 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 3 | 2 | 2 | 4 | 4 | 2 | 2 | 3 | 2 | 2 | 1 |
| Investing Activities | -2 | -2 | -2 | -5 | -2 | -1 | -2 | -7 | -1 | -2 | -1 |
| Financing Activities | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -1 | 0 | -1 | 2 | 0 | -1 | -4 | 1 | 0 | 0 |