South India Paper Mills Intrinsic Value
South India Paper Mills (STHINPA) median intrinsic value is ₹111.05 from 8 valuation models (range ₹28–₹233), vs current price ₹93.06 — +19.3% upside (Trading Below Median Value), margin of safety 16.2%. For current market price and key ratios, visit STHINPA stock price BSE.
STHINPA Valuation Methods Summary — DCF, Graham Number & P/E
South India Paper Mills intrinsic value across 8 models vs current price ₹93.06 — upside/downside and value range per method. Browse South India Paper Mills annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹27.92 | ₹22.34 - ₹33.50 | -70.0% | EPS: ₹2.10, Sector P/E: 12x |
| Book Value Method | asset | ₹111.05 | ₹99.94 - ₹122.16 | +19.3% | Book Value/Share: ₹111.05, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹174.32 | ₹156.89 - ₹191.75 | +87.3% | Revenue/Share: ₹217.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹132.63 | ₹119.37 - ₹145.89 | +42.5% | EBITDA: ₹42.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹232.65 | ₹186.12 - ₹279.18 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹27.92 | ₹25.13 - ₹30.71 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹27.92 | ₹25.13 - ₹30.71 | -70.0% | Revenue Growth: 7.8%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹72.44 | ₹65.20 - ₹79.68 | -22.2% | EPS: ₹2.10, BVPS: ₹111.05 |
STHINPA Intrinsic Value vs Market Price — All Valuation Models
South India Paper Mills fair value range ₹28–₹233 vs current market price ₹93.06 across 8 valuation models. Compare with STHINPA stock valuation models to assess whether the stock is under or overvalued.
STHINPA Intrinsic Value Analysis — Undervalued or Overvalued?
South India Paper Mills median intrinsic value ₹111.05, current price ₹93.06 — Trading Below Median Value by 19.3%, margin of safety 16.2%.
What is the intrinsic value of STHINPA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of South India Paper Mills (STHINPA) is ₹111.05 (median value). With the current market price of ₹93.06, this represents a +19.3% variance from our estimated fair value.
The valuation range spans from ₹27.92 to ₹232.65, indicating ₹27.92 - ₹232.65.
Is STHINPA undervalued or overvalued?
Based on our multi-method analysis, South India Paper Mills (STHINPA) appears to be trading below median value by approximately 19.3%.
STHINPA Financial Health — Key Ratios vs Industry Benchmarks
South India Paper Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.08 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.93x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
STHINPA Cash Flow Quality — Operating & Free Cash Flow
South India Paper Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹40 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹-6 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹39 Cr | ₹-14 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹22 Cr | ₹-17 Cr | Positive Operating Cash Flow | 6/10 |