Hindware Home Innovation Complete Financial Statements
In FY2026, Hindware Home Innovation (HINDWAREAP) reported revenue ₹682 Cr, net profit ₹-19 Cr and EPS ₹-2.27, with a net profit margin of -2.8% and ROE of -2.6%. Full financial statements from FY2018 to FY2026 (9 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review HINDWAREAP earnings multiple to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
HINDWAREAP Revenue, Net Profit & EBITDA — Year-on-Year Growth
HINDWAREAP YoY (Mar 2025 vs Mar 2026) — revenue -4.2%, net profit +38.7%, EBITDA +136.0%, expenses -9.6%. Explore Hindware Home Innovation intrinsic price to estimate fundamental worth using multiple valuation models.
HINDWAREAP Income Statement — Revenue, EBITDA & Net Profit
Hindware Home Innovation revenue ₹682 Cr, EBITDA ₹59 Cr, net profit ₹-19 Cr, EPS ₹-2.27 (2026) — net profit margin -2.8%. For live price, earnings ratios and company overview, see Hindware Home Innovation share price today.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 681 | 712 | 540 | 644 | 640 | 781 | 612 | 602 | 701 | 775 | 642 | 704 | 723 | 691 | 686 | 723 | 625 | 619 | 450 | 658 | 431 | 376 | 189 | 555 | 427 | 487 | 382 | 452 | 0 |
| Expenses | 622 | 620 | 688 | 532 | 592 | 601 | 712 | 557 | 566 | 622 | 685 | 574 | 642 | 659 | 624 | 620 | 663 | 567 | 549 | 332 | 596 | 385 | 352 | 203 | 496 | 399 | 460 | 357 | 417 | 0 |
| EBITDA | 59 | 61 | 25 | 8 | 51 | 39 | 69 | 55 | 37 | 80 | 90 | 68 | 61 | 64 | 67 | 67 | 60 | 58 | 70 | 118 | 62 | 46 | 25 | -14 | 60 | 28 | 27 | 25 | 34 | 0 |
| Operating Profit Margin % | 6.00% | 8.00% | 2.00% | 0.00% | 8.00% | 5.00% | 8.00% | 7.00% | 5.00% | 10.00% | 11.00% | 9.00% | 7.00% | 8.00% | 9.00% | 9.00% | 7.00% | 8.00% | 11.00% | 3.00% | 8.00% | 9.00% | 4.00% | -9.00% | 10.00% | 6.00% | 5.00% | 6.00% | 6.00% | 0.00% |
| Depreciation | 29 | 29 | 30 | 30 | 29 | 31 | 31 | 31 | 31 | 30 | 28 | 29 | 31 | 25 | 11 | 22 | 25 | 10 | 9 | 9 | 10 | 11 | 14 | 11 | 9 | 12 | 6 | 9 | 12 | 0 |
| Interest | 19 | 17 | 19 | 18 | 17 | 24 | 24 | 24 | 23 | 24 | 23 | 23 | 24 | 19 | 5 | 14 | 22 | 6 | 6 | 5 | 4 | 7 | 8 | 11 | 6 | 8 | 10 | 8 | 10 | 0 |
| Profit Before Tax | 11 | 15 | -25 | -40 | 6 | -16 | 14 | 0 | -16 | 27 | 39 | 17 | 6 | 20 | 52 | 31 | 13 | 42 | 56 | 104 | 48 | 27 | 3 | -36 | 45 | 9 | 10 | 8 | 13 | 0 |
| Tax | 30 | 10 | 6 | -11 | 2 | 0 | 12 | 4 | 1 | 7 | 16 | 16 | 2 | 4 | 14 | 20 | 6 | 17 | 33 | 0 | 12 | 8 | 0 | -11 | 8 | 3 | 4 | 3 | 4 | 0 |
| Net Profit | -19 | 5 | -31 | -29 | 4 | -16 | 3 | -4 | -18 | 20 | 23 | 1 | 5 | 16 | 37 | 11 | 8 | 25 | 22 | 104 | 36 | 20 | 2 | -25 | 38 | 6 | 7 | 6 | 9 | 0 |
| Earnings Per Share (₹) | -2.27 | 0.59 | -3.70 | -3.48 | 0.42 | -2.16 | 0.29 | -0.55 | -2.28 | 2.72 | 3.15 | 0.09 | 0.63 | 2.25 | 5.16 | 1.49 | 1.08 | 3.44 | 3.08 | 14.33 | 4.96 | 2.69 | 0.32 | -3.39 | 5.21 | 0.82 | 0.93 | 0.77 | 1.28 | -2.15 |
HINDWAREAP Balance Sheet — Assets, Liabilities & Shareholders' Equity
HINDWAREAP total assets ₹2,452 Cr, total equity ₹737 Cr, total liabilities ₹ Cr (2026) — ROE -2.6%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 2,452 | 2,528 | 2,420 | 2,303 | 2,146 | 1,039 | 1,010 | 976 |
| Current Assets | 1,215 | 1,268 | 1,212 | 1,197 | 1,188 | 823 | 760 | 821 |
| Fixed Assets | 1,091 | 875 | 918 | 912 | 743 | 157 | 190 | 108 |
| Capital Work in Progress | 94 | 209 | 55 | 36 | 59 | 11 | 5 | 4 |
| Investments | 614 | 73 | 104 | 88 | 114 | 26 | 0 | 0 |
| Other Assets | 3 | 1,370 | 1,344 | 1,267 | 1,230 | 845 | 815 | 863 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 449 | 573 | 597 | 609 | 275 | 128 | 154 | 83 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 737 | 786 | 607 | 583 | 526 | 330 | 274 | 257 |
| Share Capital | 17 | 17 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves & Surplus | 720 | 760 | 583 | 561 | 512 | 316 | 260 | 242 |
HINDWAREAP Cash Flow Statement — Operating, Investing & Financing
Hindware Home Innovation operating cash flow ₹241 Cr, investing ₹-219 Cr, financing ₹-2 Cr, net cash flow ₹20 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|
| Operating Activities | 241 | 221 | 226 | 235 | 40 | 79 |
| Investing Activities | -219 | -705 | -124 | -52 | -31 | 65 |
| Financing Activities | -2 | 467 | -83 | -178 | -28 | -123 |
| Net Cash Flow | 20 | -17 | 19 | 5 | -19 | 22 |