Solid Stone Company Intrinsic Value
Solid Stone Company (SOLIDSTON) median intrinsic value is ₹47.72 from 8 valuation models (range ₹14–₹62), vs current price ₹24.60 — +94.0% upside (Trading Below Calculated Value), margin of safety 48.4%. Analyse SOLIDSTON shareholding pattern to track promoter, FII and institutional holdings.
SOLIDSTON Valuation Methods Summary — DCF, Graham Number & P/E
Solid Stone Company intrinsic value across 8 models vs current price ₹24.60 — upside/downside and value range per method. Read Solid Stone Company dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹26.40 | ₹21.12 - ₹31.68 | +7.3% | EPS: ₹2.20, Sector P/E: 12x |
| Book Value Method | asset | ₹46.00 | ₹41.40 - ₹50.60 | +87.0% | Book Value/Share: ₹46.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹49.20 | ₹44.28 - ₹54.12 | +100.0% | Revenue/Share: ₹72.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹49.20 | ₹44.28 - ₹54.12 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹61.50 | ₹49.20 - ₹73.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.08 | ₹12.67 - ₹15.49 | -42.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.13 | ₹16.32 - ₹19.94 | -26.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹47.72 | ₹42.95 - ₹52.49 | +94.0% | EPS: ₹2.20, BVPS: ₹46.00 |
SOLIDSTON Intrinsic Value vs Market Price — All Valuation Models
Solid Stone Company fair value range ₹14–₹62 vs current market price ₹24.60 across 8 valuation models. For current market price and key ratios, visit Solid Stone Company share price today.
SOLIDSTON Intrinsic Value Analysis — Undervalued or Overvalued?
Solid Stone Company median intrinsic value ₹47.72, current price ₹24.60 — Trading Below Calculated Value by 94.0%, margin of safety 48.4%.
What is the intrinsic value of SOLIDSTON?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Solid Stone Company (SOLIDSTON) is ₹47.72 (median value). With the current market price of ₹24.60, this represents a +94.0% variance from our estimated fair value.
The valuation range spans from ₹14.08 to ₹61.50, indicating ₹14.08 - ₹61.50.
Is SOLIDSTON undervalued or overvalued?
Based on our multi-method analysis, Solid Stone Company (SOLIDSTON) appears to be trading below calculated value by approximately 94.0%.
SOLIDSTON Financial Health — Key Ratios vs Industry Benchmarks
Solid Stone Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.72x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SOLIDSTON Cash Flow Quality — Operating & Free Cash Flow
Solid Stone Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |