Snowman Logistics Intrinsic Value
Snowman Logistics (SNOWMAN) median intrinsic value is ₹24.37 from 8 valuation models (range ₹11–₹36), vs current price ₹37.88 — -35.7% downside (Trading Above Calculated Value), margin of safety -55.4%. Also explore SNOWMAN share price data to track price trends across different timeframes.
SNOWMAN Valuation Methods Summary — DCF, Graham Number & P/E
Snowman Logistics intrinsic value across 8 models vs current price ₹37.88 — upside/downside and value range per method. For current market price and key ratios, visit Snowman Logistics stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹11.36 | ₹9.09 - ₹13.63 | -70.0% | EPS: ₹0.20, Sector P/E: 12x |
| Book Value Method | asset | ₹24.37 | ₹21.93 - ₹26.81 | -35.7% | Book Value/Share: ₹24.37, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.93 | ₹26.04 - ₹31.82 | -23.6% | Revenue/Share: ₹36.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹31.62 | ₹28.46 - ₹34.78 | -16.5% | EBITDA: ₹88.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹36.13 | ₹28.90 - ₹43.36 | -4.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹11.36 | ₹10.22 - ₹12.50 | -70.0% | EPS Growth: 18.9%, Fair P/E: 15.1x |
| Growth Adjusted P/E | growth | ₹11.36 | ₹10.22 - ₹12.50 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹11.36 | ₹10.22 - ₹12.50 | -70.0% | EPS: ₹0.20, BVPS: ₹24.37 |
SNOWMAN Intrinsic Value vs Market Price — All Valuation Models
Snowman Logistics fair value range ₹11–₹36 vs current market price ₹37.88 across 8 valuation models. Browse SNOWMAN income statement for revenue, profit, balance sheet and cash flow data.
SNOWMAN Intrinsic Value Analysis — Undervalued or Overvalued?
Snowman Logistics median intrinsic value ₹24.37, current price ₹37.88 — Trading Above Calculated Value by 35.7%, margin of safety -55.4%.
What is the intrinsic value of SNOWMAN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Snowman Logistics (SNOWMAN) is ₹24.37 (median value). With the current market price of ₹37.88, this represents a -35.7% variance from our estimated fair value.
The valuation range spans from ₹11.36 to ₹36.13, indicating ₹11.36 - ₹36.13.
Is SNOWMAN undervalued or overvalued?
Based on our multi-method analysis, Snowman Logistics (SNOWMAN) appears to be trading above calculated value by approximately 35.7%.
SNOWMAN Financial Health — Key Ratios vs Industry Benchmarks
Snowman Logistics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.49 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SNOWMAN Cash Flow Quality — Operating & Free Cash Flow
Snowman Logistics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹65 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹88 Cr | ₹76 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹87 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹69 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹71 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |