Snowman Logistics Intrinsic Value
Snowman Logistics (SNOWMAN) median intrinsic value is ₹24.37 from 8 valuation models (range ₹11–₹36), vs current price ₹36.40 — -33.0% downside (Trading Above Calculated Value), margin of safety -49.4%. Read Snowman Logistics dividend payments for the complete payout history and dividend yield track record.
SNOWMAN Valuation Methods Summary — DCF, Graham Number & P/E
Snowman Logistics intrinsic value across 8 models vs current price ₹36.40 — upside/downside and value range per method. For current market price and key ratios, visit Snowman Logistics stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.92 | ₹8.74 - ₹13.10 | -70.0% | EPS: ₹0.20, Sector P/E: 12x |
| Book Value Method | asset | ₹24.37 | ₹21.93 - ₹26.81 | -33.0% | Book Value/Share: ₹24.37, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.93 | ₹26.04 - ₹31.82 | -20.5% | Revenue/Share: ₹36.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹31.62 | ₹28.46 - ₹34.78 | -13.1% | EBITDA: ₹88.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹36.13 | ₹28.90 - ₹43.36 | -0.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10.92 | ₹9.83 - ₹12.01 | -70.0% | EPS Growth: 18.9%, Fair P/E: 15.1x |
| Growth Adjusted P/E | growth | ₹10.92 | ₹9.83 - ₹12.01 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹10.92 | ₹9.83 - ₹12.01 | -70.0% | EPS: ₹0.20, BVPS: ₹24.37 |
SNOWMAN Intrinsic Value vs Market Price — All Valuation Models
Snowman Logistics fair value range ₹11–₹36 vs current market price ₹36.40 across 8 valuation models. Analyse Snowman Logistics ownership structure to track promoter, FII and institutional holdings.
SNOWMAN Intrinsic Value Analysis — Undervalued or Overvalued?
Snowman Logistics median intrinsic value ₹24.37, current price ₹36.40 — Trading Above Calculated Value by 33.0%, margin of safety -49.4%.
What is the intrinsic value of SNOWMAN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Snowman Logistics (SNOWMAN) is ₹24.37 (median value). With the current market price of ₹36.40, this represents a -33.0% variance from our estimated fair value.
The valuation range spans from ₹10.92 to ₹36.13, indicating ₹10.92 - ₹36.13.
Is SNOWMAN undervalued or overvalued?
Based on our multi-method analysis, Snowman Logistics (SNOWMAN) appears to be trading above calculated value by approximately 33.0%.
SNOWMAN Financial Health — Key Ratios vs Industry Benchmarks
Snowman Logistics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.49 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SNOWMAN Cash Flow Quality — Operating & Free Cash Flow
Snowman Logistics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹65 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹88 Cr | ₹76 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹87 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹69 Cr | ₹20 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹71 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |