SMS Lifesciences Intrinsic Value

SMSLIFE • Healthcare
Current Stock Price
₹1353.50
Primary Intrinsic Value
₹865.04
Market Cap
₹406.1 Cr
-36.1% Downside
Median Value
₹865.04
Value Range
₹406 - ₹2453
Assessment
Trading Above Calculated Value
Safety Margin
-56.5%

SMSLIFE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹865.04 ₹692.03 - ₹1038.05 -36.1% EPS: ₹39.32, Sector P/E: 22x
Book Value Method asset ₹1413.33 ₹1272.00 - ₹1554.66 +4.4% Book Value/Share: ₹706.67, P/B: 2.0x
Revenue Multiple Method revenue ₹2453.33 ₹2208.00 - ₹2698.66 +81.3% Revenue/Share: ₹1226.67, P/S: 2.0x
EBITDA Multiple Method earnings ₹1278.83 ₹1150.95 - ₹1406.71 -5.5% EBITDA: ₹40.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹1052.16 ₹841.73 - ₹1262.59 -22.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹406.05 ₹365.44 - ₹446.66 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹607.49 ₹546.74 - ₹668.24 -55.1% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹676.75 ₹609.08 - ₹744.43 -50.0% ROE: 7.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹790.69 ₹711.62 - ₹869.76 -41.6% EPS: ₹39.32, BVPS: ₹706.67
Dividend Yield Method dividend ₹406.05 ₹365.44 - ₹446.66 -70.0% DPS: ₹1.50, Target Yield: 2.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SMSLIFE share price latest .

Valuation Comparison Chart

SMSLIFE Intrinsic Value Analysis

What is the intrinsic value of SMSLIFE?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of SMS Lifesciences (SMSLIFE) is ₹865.04 (median value). With the current market price of ₹1353.50, this represents a -36.1% variance from our estimated fair value.

The valuation range spans from ₹406.05 to ₹2453.33, indicating ₹406.05 - ₹2453.33.

Is SMSLIFE undervalued or overvalued?

Based on our multi-method analysis, SMS Lifesciences (SMSLIFE) appears to be trading above calculated value by approximately 36.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.19 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.94x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹34 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2024 ₹24 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-11 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2021 ₹35 Cr ₹22 Cr Positive Free Cash Flow 8/10