Smiths & Founders Complete Financial Statements
In FYNone, Smiths & Founders (SMFIL) reported revenue ₹14 Cr, net profit ₹1 Cr and EPS ₹0.10, with a net profit margin of 7.7% and ROE of 5.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SMFIL stock live price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SMFIL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SMFIL YoY (March 2025 vs Period) — revenue +7.7%.
SMFIL Income Statement — Revenue, EBITDA & Net Profit
Smiths & Founders revenue ₹14 Cr, EBITDA ₹2 Cr, net profit ₹1 Cr, EPS ₹0.10 (None) — net profit margin 7.7%. Explore SMFIL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 13 | 12 | 11 | 11 | 9 | 8 | 10 | 9 | 8 | 9 | 7 |
| Expenses | 12 | 12 | 11 | 10 | 9 | 8 | 9 | 11 | 8 | 8 | 9 | 7 |
| EBITDA | 2 | 2 | 1 | 1 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | -1 |
| Operating Profit Margin % | 12.00% | 13.00% | 9.00% | 8.00% | 16.00% | 10.00% | -5.00% | -5.00% | 5.00% | -7.00% | -12.00% | -10.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit Before Tax | 1 | 1 | 1 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -1 | -2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 1 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -2 | -2 |
| Earnings Per Share (₹) | 0.10 | 0.10 | 0.06 | 0.02 | 0.14 | 0.07 | -0.10 | -0.10 | -0.01 | -0.02 | -0.15 | -0.18 |
SMFIL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SMFIL total assets ₹22 Cr, total equity ₹20 Cr, total liabilities ₹ Cr (2025) — ROE 5.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 22 | 23 | 23 | 9 | 10 | 9 | 9 | 9 | 9 | 10 | 22 |
| Current Assets | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 3 |
| Fixed Assets | 19 | 19 | 19 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 19 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 20 | 19 | 18 | 5 | 4 | 3 | 4 | 5 | 5 | 6 | 13 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves & Surplus | 10 | 9 | 8 | -5 | -7 | -7 | -6 | -5 | -5 | -4 | 3 |
SMFIL Cash Flow Statement — Operating, Investing & Financing
Smiths & Founders operating cash flow ₹2 Cr, investing ₹0 Cr, financing ₹-2 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | -2 | 0 | -1 |
| Investing Activities | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 2 | 7 | 0 |
| Financing Activities | -2 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -7 | 1 |
| Net Cash Flow | 0 | 0 | 0 | 2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |