Smiths & Founders Complete Financial Statements
In FYNone, Smiths & Founders (SMFIL) reported revenue ₹15 Cr, net profit ₹1 Cr and EPS ₹0.10, with a net profit margin of 7.1% and ROE of 4.8%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SMFIL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SMFIL YoY (March 2026 vs Period) — revenue +7.1%, EBITDA +100.0%. For live price, earnings ratios and company overview, see Smiths & Founders share price chart.
SMFIL Income Statement — Revenue, EBITDA & Net Profit
Smiths & Founders revenue ₹15 Cr, EBITDA ₹2 Cr, net profit ₹1 Cr, EPS ₹0.10 (None) — net profit margin 7.1%. Compare with SMFIL fair value to assess whether the stock is under or overvalued.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 14 | 13 | 12 | 11 | 11 | 9 | 8 | 10 | 9 | 8 | 9 | 7 |
| Expenses | 13 | 13 | 12 | 11 | 10 | 9 | 8 | 9 | 11 | 8 | 8 | 9 | 7 |
| EBITDA | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | -1 |
| Operating Profit Margin % | 8.00% | 8.00% | 13.00% | 9.00% | 8.00% | 16.00% | 10.00% | -5.00% | -5.00% | 5.00% | -7.00% | -12.00% | -10.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit Before Tax | 2 | 2 | 1 | 1 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -1 | -2 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 1 | 1 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -2 | -2 |
| Earnings Per Share (₹) | 0.10 | 0.14 | 0.10 | 0.06 | 0.02 | 0.14 | 0.07 | -0.10 | -0.10 | -0.01 | -0.02 | -0.15 | -0.18 |
SMFIL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SMFIL total assets ₹23 Cr, total equity ₹21 Cr, total liabilities ₹ Cr (2026) — ROE 4.8%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 23 | 22 | 23 | 23 | 9 | 10 | 9 | 9 | 9 | 9 | 10 | 22 |
| Current Assets | 5 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 3 |
| Fixed Assets | 19 | 19 | 19 | 19 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 19 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 5 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 2 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 21 | 20 | 19 | 18 | 5 | 4 | 3 | 4 | 5 | 5 | 6 | 13 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves & Surplus | 11 | 10 | 9 | 8 | -5 | -7 | -7 | -6 | -5 | -5 | -4 | 3 |
SMFIL Cash Flow Statement — Operating, Investing & Financing
Smiths & Founders operating cash flow ₹2 Cr, investing ₹0 Cr, financing ₹0 Cr, net cash flow ₹1 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | 2 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | -2 | 0 | -1 |
| Investing Activities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 2 | 7 | 0 |
| Financing Activities | 0 | -2 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -7 | 1 |
| Net Cash Flow | 1 | 0 | 0 | 0 | 2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |