SMIFS Capital Markets Intrinsic Value

NEXOME • Financial Services
Current Stock Price
₹102.00
Primary Intrinsic Value
₹81.60
Market Cap
₹61.2 Cr
-41.2% Downside
Median Value
₹60.00
Value Range
₹41 - ₹205
Assessment
Trading Above Calculated Value
Safety Margin
-70.0%

NEXOME Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹81.60 ₹65.28 - ₹97.92 -20.0% EPS: ₹6.80, Sector P/E: 12x
Book Value Method asset ₹205.33 ₹184.80 - ₹225.86 +101.3% Book Value/Share: ₹256.67, P/B: 0.8x
Revenue Multiple Method revenue ₹60.00 ₹54.00 - ₹66.00 -41.2% Revenue/Share: ₹60.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹40.80 ₹36.72 - ₹44.88 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹43.52 ₹39.17 - ₹47.87 -57.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹56.03 ₹50.43 - ₹61.63 -45.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹198.17 ₹178.35 - ₹217.99 +94.3% EPS: ₹6.80, BVPS: ₹256.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEXOME share price latest .

Valuation Comparison Chart

NEXOME Intrinsic Value Analysis

What is the intrinsic value of NEXOME?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of SMIFS Capital Markets (NEXOME) is ₹60.00 (median value). With the current market price of ₹102.00, this represents a -41.2% variance from our estimated fair value.

The valuation range spans from ₹40.80 to ₹205.33, indicating ₹40.80 - ₹205.33.

Is NEXOME undervalued or overvalued?

Based on our multi-method analysis, SMIFS Capital Markets (NEXOME) appears to be trading above calculated value by approximately 41.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.43 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹46 Cr ₹24 Cr Positive Free Cash Flow 8/10