SMC Global Securities Intrinsic Value

SMCGLOBAL • Capital Markets
Current Stock Price
₹89.47
Primary Intrinsic Value
₹94.56
Market Cap
₹187.9 Cr
+100.0% Upside
Median Value
₹178.94
Value Range
₹50 - ₹268
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SMCGLOBAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹94.56 ₹75.65 - ₹113.47 +5.7% EPS: ₹7.88, Sector P/E: 12x
Book Value Method asset ₹223.68 ₹201.31 - ₹246.05 +150.0% Book Value/Share: ₹580.95, P/B: 1.0x
Revenue Multiple Method revenue ₹178.94 ₹161.05 - ₹196.83 +100.0% Revenue/Share: ₹841.90, P/S: 0.8x
EBITDA Multiple Method earnings ₹178.94 ₹161.05 - ₹196.83 +100.0% EBITDA: ₹344.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹106.10 ₹84.88 - ₹127.32 +18.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹50.43 ₹45.39 - ₹55.47 -43.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹64.93 ₹58.44 - ₹71.42 -27.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹178.94 ₹161.05 - ₹196.83 +100.0% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹268.41 ₹241.57 - ₹295.25 +200.0% EPS: ₹7.88, BVPS: ₹580.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SMCGLOBAL share price latest .

Valuation Comparison Chart

SMCGLOBAL Intrinsic Value Analysis

What is the intrinsic value of SMCGLOBAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SMC Global Securities (SMCGLOBAL) is ₹178.94 (median value). With the current market price of ₹89.47, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹50.43 to ₹268.41, indicating ₹50.43 - ₹268.41.

Is SMCGLOBAL undervalued or overvalued?

Based on our multi-method analysis, SMC Global Securities (SMCGLOBAL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.36x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹24 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2024 ₹-193 Cr ₹-208 Cr Negative Cash Flow 3/10
March 2023 ₹-260 Cr ₹-276 Cr Negative Cash Flow 3/10
March 2022 ₹209 Cr ₹179 Cr Positive Free Cash Flow 8/10
March 2021 ₹-393 Cr ₹-396 Cr Negative Cash Flow 3/10