Smartworks Coworking Spaces Complete Financial Statements

SMARTWORKS • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for Smartworks Coworking Spaces (SMARTWORKS). Downloads include all available records across all periods. For market performance, see the SMARTWORKS stock price today .

Profitability Ratios

Net Profit Margin -0.68% 2025 data
EBITDA Margin 64.85% 2025 data
Operating Margin 64.00% 2025 data
Return on Assets -0.06% 2025 data
Return on Equity -2.78% 2025 data

Balance Sheet Ratios

Current Ratio 0.08 2025 data
Debt to Equity 43.06 2025 data
Equity Ratio 2.32% 2025 data
Asset Turnover 0.09 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+22.2%
Year-over-Year
Net Profit Growth
+81.3%
Year-over-Year
EBITDA Growth
+27.1%
Year-over-Year
Expense Growth
+14.0%
Year-over-Year
Assets Growth
+12.2%
Year-over-Year
Equity Growth
+116.0%
Year-over-Year
Liabilities Growth
+12.2%
Year-over-Year
Operating Cash Flow Growth
+25.0%
Year-over-Year
Investing Cash Flow Growth
-43.8%
Year-over-Year
Financing Cash Flow Growth
-10.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Jun 2024 Dec 2024
Revenue 441 362 388 361 323 364
Expenses 155 126 138 136 121 134
EBITDA 286 236 250 225 202 230
Operating Profit Margin % 64.00% 65.00% 64.00% 61.00% 61.00% 62.00%
Depreciation 198 162 174 160 147 167
Interest 93 80 82 86 86 85
Profit Before Tax -4 -5 -6 -21 -31 -22
Tax -1 3 -1 -5 -8 -6
Net Profit -3 -8 -4 -16 -23 -16
Earnings Per Share (₹) -0.27 -0.79 -0.41 -1.53 -2.31 0.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 4,651 4,147 4,474 2,860 1,494 1,359
Current Assets 255 265 361 195 152 179
Fixed Assets 3,780 3,412 3,724 2,328 1,174 1,066
Capital Work in Progress 139 72 52 89 13 21
Investments 11 11 0 0 0 114
Other Assets 721 652 697 442 307 158
LIABILITIES
Total Liabilities 4,651 4,147 4,474 2,860 1,494 1,359
Current Liabilities 3,326 3,142 3,660 2,266 1,014 928
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 108 50 32 114 184 238
Share Capital 103 79 78 77 77 77
Reserves & Surplus 5 -49 -65 19 89 142

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 929 743 532 216 153 114
Investing Activities -276 -192 -307 -95 -41 -219
Financing Activities -638 -577 -171 -114 -161 113
Net Cash Flow 15 -26 55 8 -50 9