Smartlink Holdings Intrinsic Value

SMARTLINK • Information Technology
Current Stock Price
₹132.33
Primary Intrinsic Value
₹89.76
Market Cap
₹26.5 Cr
+100.0% Upside
Median Value
₹264.66
Value Range
₹48 - ₹397
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SMARTLINK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹89.76 ₹71.81 - ₹107.71 -32.2% EPS: ₹7.48, Sector P/E: 12x
Book Value Method asset ₹330.83 ₹297.75 - ₹363.91 +150.0% Book Value/Share: ₹980.00, P/B: 1.0x
Revenue Multiple Method revenue ₹264.66 ₹238.19 - ₹291.13 +100.0% Revenue/Share: ₹1460.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹264.66 ₹238.19 - ₹291.13 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹330.83 ₹264.66 - ₹397.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹47.87 ₹43.08 - ₹52.66 -63.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹61.64 ₹55.48 - ₹67.80 -53.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹396.99 ₹357.29 - ₹436.69 +200.0% EPS: ₹7.48, BVPS: ₹980.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SMARTLINK share price latest .

Valuation Comparison Chart

SMARTLINK Intrinsic Value Analysis

What is the intrinsic value of SMARTLINK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Smartlink Holdings (SMARTLINK) is ₹264.66 (median value). With the current market price of ₹132.33, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹47.87 to ₹396.99, indicating ₹47.87 - ₹396.99.

Is SMARTLINK undervalued or overvalued?

Based on our multi-method analysis, Smartlink Holdings (SMARTLINK) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.19x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2022 ₹42 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10