Skipper Intrinsic Value
Skipper (SKIPPER) median intrinsic value is ₹1110.90 from 9 valuation models (range ₹178–₹1355), vs current price ₹555.45 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Skipper share price today.
SKIPPER Valuation Methods Summary — DCF, Graham Number & P/E
Skipper intrinsic value across 9 models vs current price ₹555.45 — upside/downside and value range per method. Read Skipper dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹334.08 | ₹267.26 - ₹400.90 | -39.9% | EPS: ₹27.84, Sector P/E: 12x |
| Book Value Method | asset | ₹1355.45 | ₹1219.90 - ₹1491.00 | +144.0% | Book Value/Share: ₹1355.45, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1110.90 | ₹999.81 - ₹1221.99 | +100.0% | Revenue/Share: ₹6076.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1110.90 | ₹999.81 - ₹1221.99 | +100.0% | EBITDA: ₹708.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1291.29 | ₹1033.03 - ₹1549.55 | +132.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹178.18 | ₹160.36 - ₹196.00 | -67.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹229.40 | ₹206.46 - ₹252.34 | -58.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1110.90 | ₹999.81 - ₹1221.99 | +100.0% | ROE: 20.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹921.44 | ₹829.30 - ₹1013.58 | +65.9% | EPS: ₹27.84, BVPS: ₹1355.45 |
SKIPPER Intrinsic Value vs Market Price — All Valuation Models
Skipper fair value range ₹178–₹1355 vs current market price ₹555.45 across 9 valuation models. Analyse SKIPPER institutional holdings to track promoter, FII and institutional holdings.
SKIPPER Intrinsic Value Analysis — Undervalued or Overvalued?
Skipper median intrinsic value ₹1110.90, current price ₹555.45 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SKIPPER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Skipper (SKIPPER) is ₹1110.90 (median value). With the current market price of ₹555.45, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹178.18 to ₹1355.45, indicating ₹178.18 - ₹1355.45.
Is SKIPPER undervalued or overvalued?
Based on our multi-method analysis, Skipper (SKIPPER) appears to be trading below calculated value by approximately 100.0%.
SKIPPER Financial Health — Key Ratios vs Industry Benchmarks
Skipper financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.15 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.47x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SKIPPER Cash Flow Quality — Operating & Free Cash Flow
Skipper operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹153 Cr | ₹53 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹199 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹284 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹17 Cr | ₹-7 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹180 Cr | ₹130 Cr | Positive Free Cash Flow | 8/10 |