SKF India Intrinsic Value

SKFINDIA • Industrial Products
Current Stock Price
₹1824.50
Primary Intrinsic Value
₹1022.40
Market Cap
₹8940 Cr
-56.0% Downside
Median Value
₹803.27
Value Range
₹530 - ₹1211
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SKFINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1022.40 ₹817.92 - ₹1226.88 -44.0% EPS: ₹85.20, Sector P/E: 12x
Book Value Method asset ₹530.20 ₹477.18 - ₹583.22 -70.9% Book Value/Share: ₹530.20, P/B: 1.0x
Revenue Multiple Method revenue ₹870.53 ₹783.48 - ₹957.58 -52.3% Revenue/Share: ₹1088.16, P/S: 0.8x
EBITDA Multiple Method earnings ₹803.27 ₹722.94 - ₹883.60 -56.0% EBITDA: ₹656.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹729.80 ₹583.84 - ₹875.76 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹547.35 ₹492.62 - ₹602.09 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹702.05 ₹631.85 - ₹772.25 -61.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1211.43 ₹1090.29 - ₹1332.57 -33.6% ROE: 16.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1008.17 ₹907.35 - ₹1108.99 -44.7% EPS: ₹85.20, BVPS: ₹530.20
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SKFINDIA share price latest .

Valuation Comparison Chart

SKFINDIA Intrinsic Value Analysis

What is the intrinsic value of SKFINDIA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SKF India (SKFINDIA) is ₹803.27 (median value). With the current market price of ₹1824.50, this represents a -56.0% variance from our estimated fair value.

The valuation range spans from ₹530.20 to ₹1211.43, indicating ₹530.20 - ₹1211.43.

Is SKFINDIA undervalued or overvalued?

Based on our multi-method analysis, SKF India (SKFINDIA) appears to be trading above calculated value by approximately 56.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 45.88 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹203 Cr ₹173 Cr Positive Free Cash Flow 8/10
March 2024 ₹624 Cr ₹545 Cr Positive Free Cash Flow 8/10
March 2023 ₹690 Cr ₹668 Cr Positive Free Cash Flow 8/10
March 2022 ₹57 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2021 ₹324 Cr ₹324 Cr Positive Free Cash Flow 8/10