SJ Corporation Intrinsic Value
SJ Corporation (SJCORP) median intrinsic value is ₹23.64 from 7 valuation models (range ₹24–₹197), vs current price ₹78.79 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse SJCORP complete financial statements for revenue, profit, balance sheet and cash flow data.
SJCORP Valuation Methods Summary — DCF, Graham Number & P/E
SJ Corporation intrinsic value across 7 models vs current price ₹78.79 — upside/downside and value range per method. Also explore SJ Corporation stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹23.64 | ₹18.91 - ₹28.37 | -70.0% | EPS: ₹0.20, Sector P/E: 25x |
| Book Value Method | asset | ₹196.98 | ₹177.28 - ₹216.68 | +150.0% | Book Value/Share: ₹80.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹157.58 | ₹141.82 - ₹173.34 | +100.0% | Revenue/Share: ₹190.00, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹92.84 | ₹74.27 - ₹111.41 | +17.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹23.64 | ₹21.28 - ₹26.00 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹23.64 | ₹21.28 - ₹26.00 | -70.0% | Revenue Growth: 7.9%, Adj P/E: 18.7x |
| Graham Defensive Method | conservative | ₹23.64 | ₹21.28 - ₹26.00 | -70.0% | EPS: ₹0.20, BVPS: ₹80.00 |
SJCORP Intrinsic Value vs Market Price — All Valuation Models
SJ Corporation fair value range ₹24–₹197 vs current market price ₹78.79 across 7 valuation models. For current market price and key ratios, visit SJCORP share price screener.
SJCORP Intrinsic Value Analysis — Undervalued or Overvalued?
SJ Corporation median intrinsic value ₹23.64, current price ₹78.79 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SJCORP?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of SJ Corporation (SJCORP) is ₹23.64 (median value). With the current market price of ₹78.79, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹23.64 to ₹196.98, indicating ₹23.64 - ₹196.98.
Is SJCORP undervalued or overvalued?
Based on our multi-method analysis, SJ Corporation (SJCORP) appears to be trading above calculated value by approximately 70.0%.
SJCORP Financial Health — Key Ratios vs Industry Benchmarks
SJ Corporation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.12 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.11x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SJCORP Cash Flow Quality — Operating & Free Cash Flow
SJ Corporation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |