Siyaram Silk Mills Complete Financial Statements

SIYSIL • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Siyaram Silk Mills (SIYSIL). Downloads include all available records across all periods. For market performance, see the SIYSIL stock price today .

Profitability Ratios

Net Profit Margin 11.71% 2025 data
EBITDA Margin 19.52% 2025 data
Operating Margin 15.00% 2025 data
Return on Assets 4.61% 2025 data
Return on Equity 6.78% 2025 data

Balance Sheet Ratios

Current Ratio 9.94 2025 data
Debt to Equity 1.47 2025 data
Equity Ratio 67.96% 2025 data
Asset Turnover 0.39 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+18.1%
Year-over-Year
Net Profit Growth
+27.9%
Year-over-Year
EBITDA Growth
+31.8%
Year-over-Year
Expense Growth
+15.2%
Year-over-Year
Assets Growth
+17.9%
Year-over-Year
Equity Growth
+12.8%
Year-over-Year
Liabilities Growth
+17.9%
Year-over-Year
Operating Cash Flow Growth
+97.7%
Year-over-Year
Investing Cash Flow Growth
-464.7%
Year-over-Year
Financing Cash Flow Growth
+94.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 743 750 401 629 654 331 587 598 706 363 515 645 640 407 515 487 523 241 572 186 483 46 392 492 595 333 426 465 330 454
Expenses 598 625 369 519 542 297 505 498 574 332 435 516 511 347 426 396 428 204 461 180 426 113 331 433 500 289 384 398 289 399
EBITDA 145 125 33 110 113 34 83 100 132 31 80 129 129 59 89 91 95 37 110 6 57 -67 61 59 95 44 42 68 41 55
Operating Profit Margin % 15.00% 15.00% 5.00% 15.00% 16.00% 3.00% 12.00% 15.00% 17.00% 6.00% 14.00% 19.00% 19.00% 13.00% 15.00% 18.00% 16.00% 13.00% 18.00% -3.00% 9.00% -174.00% 14.00% 11.00% 15.00% 12.00% 8.00% 13.00% 10.00% 11.00%
Depreciation 21 18 20 14 14 14 15 14 14 14 14 15 14 15 15 15 14 15 14 16 18 14 16 18 15 18 19 16 16 15
Interest 9 8 6 6 5 5 6 6 5 4 6 6 4 4 6 5 5 5 5 9 9 9 6 11 12 11 11 12 11 14
Profit Before Tax 115 100 6 91 93 15 62 81 113 13 60 108 111 41 68 71 75 17 92 -19 30 -91 38 29 68 15 11 39 15 26
Tax 28 28 2 22 24 4 16 19 25 3 16 28 29 10 16 18 18 4 23 -5 7 -24 11 0 21 5 4 15 5 11
Net Profit 87 72 5 68 69 12 45 61 88 10 44 80 82 31 52 53 58 13 69 -14 23 -68 28 29 47 10 8 24 10 14
Earnings Per Share (₹) 19.11 15.88 1.02 15.03 14.94 2.54 10.01 13.08 18.61 2.31 9.62 17.10 17.54 6.58 11.07 11.29 12.34 2.67 14.64 -3.00 4.85 -14.45 5.87 6.25 9.93 2.04 1.63 5.10 2.03 3.07

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2016
ASSETS
Total Assets 1,888 1,602 1,637 1,513 1,211 1,503 1,503 1,553 1,196
Current Assets 1,263 1,072 1,103 975 670 900 930 959 743
Fixed Assets 591 477 480 501 490 552 523 443 414
Capital Work in Progress 3 19 5 2 3 4 8 93 5
Investments 207 30 124 38 37 17 17 25 1
Other Assets 1,088 1,077 1,027 972 681 931 954 993 776
LIABILITIES
Total Liabilities 1,888 1,602 1,637 1,513 1,211 1,503 1,503 1,553 1,196
Current Liabilities 127 73 86 114 150 220 228 207 125
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,283 1,137 1,137 934 767 762 755 678 508
Share Capital 9 9 9 9 9 9 9 9 9
Reserves & Surplus 1,274 1,128 1,128 925 758 753 746 669 498

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2016
Operating Activities 255 129 235 45 330 201 192 -31 71
Investing Activities -248 68 -113 -53 -22 -28 -13 -154 -101
Financing Activities -10 -194 -123 8 -307 -177 -194 204 30
Net Cash Flow -3 3 0 0 1 -4 -15 19 1