Siti Networks Intrinsic Value
Siti Networks (SITINET) median intrinsic value is ₹0.98 from 3 valuation models (range ₹1–₹1), vs current price ₹0.49 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Siti Networks stock price NSE .
SITINET Valuation Methods Summary — DCF, Graham Number & P/E
Siti Networks intrinsic value across 3 models vs current price ₹0.49 — upside/downside and value range per method. Browse SITINET income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹0.98 | ₹0.88 - ₹1.08 | +100.0% | Revenue/Share: ₹138.85, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹0.98 | ₹0.88 - ₹1.08 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1.23 | ₹0.98 - ₹1.48 | +151.0% | CF Growth: 5.0%, Discount: 15% |
SITINET Intrinsic Value vs Market Price — All Valuation Models
Siti Networks fair value range ₹1–₹1 vs current market price ₹0.49 across 3 valuation models. Compare with Siti Networks valuation methods to assess whether the stock is under or overvalued.
SITINET Intrinsic Value Analysis — Undervalued or Overvalued?
Siti Networks median intrinsic value ₹0.98, current price ₹0.49 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SITINET?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Siti Networks (SITINET) is ₹0.98 (median value). With the current market price of ₹0.49, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.98 to ₹1.23, indicating ₹0.98 - ₹1.23.
Is SITINET undervalued or overvalued?
Based on our multi-method analysis, Siti Networks (SITINET) appears to be trading below calculated value by approximately 100.0%.
SITINET Financial Health — Key Ratios vs Industry Benchmarks
Siti Networks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.99 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SITINET Cash Flow Quality — Operating & Free Cash Flow
Siti Networks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹281 Cr | ₹200 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹181 Cr | ₹149 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹184 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹299 Cr | ₹230 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹504 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |