Siti Networks Intrinsic Value
SITINET Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹0.98 | ₹0.88 - ₹1.08 | +100.0% | Revenue/Share: ₹141.15, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹0.98 | ₹0.88 - ₹1.08 | +100.0% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1.23 | ₹0.98 - ₹1.48 | +151.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check SITINET share price latest .
Valuation Comparison Chart
SITINET Intrinsic Value Analysis
What is the intrinsic value of SITINET?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Siti Networks (SITINET) is ₹0.98 (median value). With the current market price of ₹0.49, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.98 to ₹1.23, indicating ₹0.98 - ₹1.23.
Is SITINET undervalued or overvalued?
Based on our multi-method analysis, Siti Networks (SITINET) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.99 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -1.42 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 19.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.93x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Siti Networks
Additional stock information and data for SITINET
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹281 Cr | ₹200 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹181 Cr | ₹149 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹184 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹299 Cr | ₹230 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹504 Cr | ₹483 Cr | Positive Free Cash Flow | 8/10 |