Simran Farms Complete Financial Statements

SIMRAN • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Simran Farms (SIMRAN). Downloads include all available records across all periods. For market performance, see the SIMRAN stock price today .

Profitability Ratios

EBITDA Margin 1.06% 2025 data
Operating Margin 1.00% 2025 data

Balance Sheet Ratios

Current Ratio 81.50 2025 data
Debt to Equity 4.63 2025 data
Equity Ratio 21.58% 2025 data
Asset Turnover 0.99 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+8.0%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
+7.5%
Year-over-Year
Assets Growth
+36.7%
Year-over-Year
Equity Growth
+28.1%
Year-over-Year
Liabilities Growth
+36.7%
Year-over-Year
Operating Cash Flow Growth
-237.5%
Year-over-Year
Investing Cash Flow Growth
-100.0%
Year-over-Year
Financing Cash Flow Growth
+500.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 189 239 206 175 139 177 246 119 103 106 124 84 88 94 87 113 71 90 106 85 56 55 112 64 74 83 78 78 79 90
Expenses 187 243 203 174 138 164 245 115 95 104 128 89 86 92 84 108 79 80 108 79 81 44 96 75 72 72 79 79 76 82
EBITDA 2 -4 2 1 1 13 1 5 8 3 -4 -5 2 1 4 5 -8 10 -2 7 -25 11 16 -11 2 11 -1 -2 3 7
Operating Profit Margin % 1.00% -2.00% 1.00% 0.00% 0.00% 7.00% 0.00% 4.00% 7.00% 2.00% -4.00% -7.00% -1.00% 1.00% 4.00% 4.00% -12.00% 11.00% -2.00% 8.00% -45.00% 20.00% 14.00% -16.00% 2.00% 13.00% -2.00% -2.00% 4.00% 8.00%
Depreciation 1 1 0 1 1 1 1 0 1 0 0 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1
Interest 1 1 1 0 1 0 0 0 1 1 0 0 1 1 1 0 1 0 0 1 1 1 0 0 0 0 0 0 1 0
Profit Before Tax 1 -5 1 1 0 12 0 4 7 1 -5 -6 0 0 3 4 -9 9 -3 6 -26 10 15 -11 1 10 -2 -3 2 7
Tax 0 -2 0 0 0 4 0 1 1 1 -1 -1 -4 0 0 1 -3 3 -1 3 -8 4 6 -3 0 3 0 0 1 2
Net Profit 0 -3 1 0 0 9 0 3 6 1 -3 -5 4 0 3 3 -6 6 -3 3 -19 7 9 -8 1 7 -2 -2 1 5
Earnings Per Share (₹) 0.93 -8.46 2.01 0.62 0.51 23.00 0.36 7.83 15.90 1.58 -8.90 -13.55 10.38 0.26 6.83 8.25 -15.85 15.18 -6.66 8.41 -49.45 17.26 23.37 -21.70 2.06 19.56 -5.56 -5.97 2.65 12.29

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 190 139 117 102 92 92 103 96 118 146 129
Current Assets 163 112 89 77 70 63 81 73 98 126 110
Fixed Assets 24 23 24 22 20 22 22 23 19 20 18
Capital Work in Progress 0 0 0 0 1 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 166 116 93 81 71 70 81 73 99 126 111
LIABILITIES
Total Liabilities 190 139 117 102 92 92 103 96 118 146 129
Current Liabilities 2 1 2 1 1 3 3 2 2 7 9
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 41 32 31 28 18 5 26 22 18 17 16
Share Capital 4 4 4 4 4 4 4 4 4 4 4
Reserves & Surplus 33 27 27 24 13 1 22 18 14 13 12

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -11 8 -7 -2 11 -7 16 10 4 -17 -13
Investing Activities -2 -1 -4 -1 -1 -2 -1 -6 -2 -3 -5
Financing Activities 4 -1 1 0 -2 0 0 -1 -4 19 21
Net Cash Flow -10 6 -10 -3 8 -9 15 3 -1 -1 2