Simplex Realty Intrinsic Value

SIMPLXREA • Realty
Current Stock Price
₹163.55
Primary Intrinsic Value
₹386.67
Market Cap
₹49.1 Cr
+136.4% Upside
Median Value
₹386.67
Value Range
₹49 - ₹387
Assessment
Trading Below Calculated Value
Safety Margin
57.7%

SIMPLXREA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹386.67 ₹348.00 - ₹425.34 +136.4% Book Value/Share: ₹386.67, P/B: 1.0x
Revenue Multiple Method revenue ₹49.07 ₹44.16 - ₹53.98 -70.0% Revenue/Share: ₹26.67, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIMPLXREA share price latest .

Valuation Comparison Chart

SIMPLXREA Intrinsic Value Analysis

What is the intrinsic value of SIMPLXREA?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Simplex Realty (SIMPLXREA) is ₹386.67 (median value). With the current market price of ₹163.55, this represents a +136.4% variance from our estimated fair value.

The valuation range spans from ₹49.07 to ₹386.67, indicating ₹49.07 - ₹386.67.

Is SIMPLXREA undervalued or overvalued?

Based on our multi-method analysis, Simplex Realty (SIMPLXREA) appears to be trading below calculated value by approximately 136.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -74.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-35 Cr ₹-35 Cr Negative Cash Flow 3/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10