Simplex Infrastructures Complete Financial Statements

SIMPLEXINF • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Simplex Infrastructures (SIMPLEXINF). Downloads include all available records across all periods. For market performance, see the SIMPLEXINF stock price today .

Profitability Ratios

Net Profit Margin 3.49% 2025 data
EBITDA Margin 10.08% 2025 data
Operating Margin 6.00% 2025 data
Return on Assets 0.21% 2025 data
Return on Equity 1.71% 2025 data

Balance Sheet Ratios

Current Ratio 1.94 2025 data
Debt to Equity 8.25 2025 data
Equity Ratio 12.12% 2025 data
Asset Turnover 0.06 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-5.1%
Year-over-Year
Net Profit Growth
+181.8%
Year-over-Year
EBITDA Growth
+271.4%
Year-over-Year
Expense Growth
-12.5%
Year-over-Year
Assets Growth
-58.3%
Year-over-Year
Equity Growth
+125.8%
Year-over-Year
Liabilities Growth
-58.3%
Year-over-Year
Operating Cash Flow Growth
+350.6%
Year-over-Year
Investing Cash Flow Growth
-1300.0%
Year-over-Year
Financing Cash Flow Growth
-253.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 258 334 252 266 272 371 306 232 318 479 400 320 497 584 560 426 544 721 467 499 535 640 324 680 1,178 1,666 1,347 931 1,504 1,616 1,450
Expenses 232 267 235 238 265 360 295 226 307 460 388 308 478 591 508 417 512 659 435 498 581 942 306 647 1,009 1,449 1,157 815 1,307 1,409 1,248
EBITDA 26 67 17 28 7 11 11 6 11 19 11 12 19 -7 53 10 32 62 32 1 -46 -302 18 33 168 217 190 116 197 206 202
Operating Profit Margin % 6.00% 5.00% 3.00% 4.00% 1.00% 0.00% 0.00% 2.00% 2.00% 3.00% 3.00% 3.00% 1.00% -3.00% -2.00% 1.00% 4.00% 5.00% 4.00% -3.00% -11.00% -50.00% 3.00% 3.00% 13.00% 11.00% 13.00% 10.00% 12.00% 11.00% 12.00%
Depreciation 7 8 7 8 16 16 16 16 17 20 19 17 22 24 23 21 27 30 28 26 32 34 32 31 35 38 36 34 44 45 41
Interest 5 2 2 5 5 -263 6 2 5 234 222 115 204 194 202 199 201 196 162 199 152 148 138 158 124 123 120 125 115 120 114
Profit Before Tax 13 58 8 16 -14 257 -10 -11 -11 -235 -230 -120 -207 -225 -172 -211 -196 -163 -158 -223 -230 -484 -153 -156 9 56 35 -43 39 41 47
Tax 5 14 3 7 -4 94 -1 0 -4 -138 -79 -42 -71 -77 -71 -73 -68 -47 -54 -76 -80 -168 -52 -54 6 26 15 -14 10 12 13
Net Profit 9 43 5 8 -11 164 -10 -11 -7 -97 -150 -79 -136 -148 -101 -137 -128 -117 -104 -148 -150 -315 -101 -102 3 30 20 -29 28 29 35
Earnings Per Share (₹) 1.10 7.60 0.66 1.00 -1.88 28.71 -1.73 -1.97 -1.27 -16.95 -26.30 -13.79 -23.80 -26.00 -17.63 -24.03 -22.32 -20.38 -18.15 -25.95 -26.20 -55.02 -17.72 -17.83 0.46 5.26 3.54 -5.12 4.98 5.62 6.11

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 4,339 10,414 10,373 9,868 9,316 9,302 9,594 9,208 8,423 7,907 8,498
Current Assets 3,383 8,844 8,826 8,434 8,028 8,156 8,386 7,926 7,093 6,464 7,027
Fixed Assets 240 462 531 627 745 891 1,022 1,102 1,179 1,288 1,239
Capital Work in Progress 0 3 2 2 3 9 12 13 15 16 8
Investments 9 7 7 53 82 90 105 109 112 116 1
Other Assets 4,091 9,942 9,832 9,185 8,486 8,311 8,456 7,984 7,117 6,487 7,250
LIABILITIES
Total Liabilities 4,339 10,414 10,373 9,868 9,316 9,302 9,594 9,208 8,423 7,907 8,498
Current Liabilities 1,745 112 82 63 102 256 444 682 699 700 751
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 526 233 302 751 1,267 1,762 2,042 1,627 1,529 1,418 1,488
Share Capital 14 12 12 12 12 12 12 10 10 10 10
Reserves & Surplus 510 221 289 738 1,255 1,755 1,993 1,621 1,523 1,400 1,472

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 208 -83 -432 -447 -483 -19 33 401 673 520 2
Investing Activities -24 2 206 22 78 72 -70 -164 -134 -213 -134
Financing Activities -127 83 260 404 386 -88 32 -179 -514 -318 71
Net Cash Flow 57 3 33 -20 -20 -34 -6 58 25 -11 -60