Simplex Casting Intrinsic Value

SIMPLEXCAS • Industrial Products
Current Stock Price
₹454.45
Primary Intrinsic Value
₹136.33
Market Cap
₹272.7 Cr
-70.0% Downside
Median Value
₹136.33
Value Range
₹91 - ₹182
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIMPLEXCAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹136.33 ₹109.06 - ₹163.60 -70.0% EPS: ₹0.52, Sector P/E: 12x
Book Value Method asset ₹90.89 ₹81.80 - ₹99.98 -80.0% Book Value/Share: ₹75.00, P/B: 1.0x
Revenue Multiple Method revenue ₹136.33 ₹122.70 - ₹149.96 -70.0% Revenue/Share: ₹133.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹181.78 ₹163.60 - ₹199.96 -60.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹136.33 ₹122.70 - ₹149.96 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹136.33 ₹122.70 - ₹149.96 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹136.33 ₹122.70 - ₹149.96 -70.0% EPS: ₹0.52, BVPS: ₹75.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIMPLEXCAS share price latest .

Valuation Comparison Chart

SIMPLEXCAS Intrinsic Value Analysis

What is the intrinsic value of SIMPLEXCAS?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Simplex Casting (SIMPLEXCAS) is ₹136.33 (median value). With the current market price of ₹454.45, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹90.89 to ₹181.78, indicating ₹90.89 - ₹181.78.

Is SIMPLEXCAS undervalued or overvalued?

Based on our multi-method analysis, Simplex Casting (SIMPLEXCAS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.46x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹-32 Cr ₹-32 Cr Negative Cash Flow 3/10
March 2019 ₹-6 Cr ₹-7 Cr Negative Cash Flow 3/10